当前位置:首页 - 行情中心 - 李子园(605337) - 财务分析 - 现金流量表

李子园

(605337)

  

流通市值:36.13亿  总市值:36.13亿
流通股本:3.88亿   总股本:3.88亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金657,531,023.47340,531,687.161,464,537,631.431,087,052,042.73
  收到其他与经营活动有关的现金31,887,961.3216,966,281.5988,438,055.2865,611,298.64
  经营活动现金流入小计689,418,984.79357,497,968.751,552,975,686.711,152,663,341.37
  购买商品、接受劳务支付的现金435,611,243.73177,940,549.6736,498,283.01465,081,695.88
  支付给职工以及为职工支付的现金86,772,650.7444,511,296.31164,625,385.73123,386,399.99
  支付的各项税费81,001,467.4528,684,468.93167,595,931.72120,150,736.2
  支付其他与经营活动有关的现金72,092,047.7227,333,493.83205,433,076.29127,076,839.9
  经营活动现金流出小计675,477,409.64278,469,808.671,274,152,676.75835,695,671.97
  经营活动产生的现金流量净额13,941,575.1579,028,160.08278,823,009.96316,967,669.4
二、投资活动产生的现金流量:
  取得投资收益收到的现金631,708.22---
  收到的其他与投资活动有关的现金241,058,123.3910,960,027.78304,504,724.01285,878,139.64
  投资活动现金流入小计241,689,831.6110,960,027.78304,504,724.01285,878,139.64
  购建固定资产、无形资产和其他长期资产支付的现金136,615,034.5861,123,722.41244,105,648.73173,512,180.42
  投资支付的现金19,000,000-50,000,000-
  支付其他与投资活动有关的现金180,025,284.7265,035,729.17354,213,833.33440,415,583.32
  投资活动现金流出小计335,640,319.3126,159,451.58648,319,482.06613,927,763.74
  投资活动产生的现金流量净额-93,950,487.69-115,199,423.8-343,814,758.05-328,049,624.1
三、筹资活动产生的现金流量:
  吸收投资收到的现金270,000-9,800,0009,800,000
  其中:子公司吸收少数股东投资收到的现金--9,800,000-
  取得借款收到的现金166,000,0005,000,000267,132,240.55218,000,000
  收到其他与筹资活动有关的现金---3,123,900
  筹资活动现金流入小计166,270,0005,000,000276,932,240.55230,923,900
  偿还债务支付的现金50,000,000-138,000,00030,001,000
  分配股利、利润或偿付利息支付的现金94,757,665.88-283,346,715.29198,030,101.66
  支付其他与筹资活动有关的现金265,983.25378,00032,887,609.8735,319,210.32
  筹资活动现金流出小计145,023,649.13378,000454,234,325.16263,350,311.98
  筹资活动产生的现金流量净额21,246,350.874,622,000-177,302,084.61-32,426,411.98
五、现金及现金等价物净增加额-58,762,561.67-31,549,263.72-242,293,832.7-43,508,366.68
  加:期初现金及现金等价物余额382,473,585382,473,585624,767,417.7624,767,417.7
  期末现金及现金等价物余额323,711,023.33350,924,321.28382,473,585581,259,051.02
补充资料:
  净利润64,149,116.75-195,848,009.96-
  资产减值准备617,519.8-7,753,153.82-
  固定资产和投资性房地产折旧50,208,416.26-100,097,765.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧50,208,416.26-100,097,765.71-
  无形资产摊销1,966,534.89-4,188,385.28-
  长期待摊费用摊销158,176.98-316,353.96-
  处置固定资产、无形资产和其他长期资产的损失-74,432.94--45,703.3-
  固定资产报废损失19,333.5-2,149.13-
  公允价值变动损失-1,446,491.55--10,075,561.48-
  财务费用4,314,936.69-9,195,656.15-
  投资损失-8,269,688.94--15,800,239.08-
  递延所得税-760,132.33--3,336,005.7-
  其中:递延所得税资产减少-954,571.34--4,217,455.99-
    递延所得税负债增加194,439.01-881,450.29-
  存货的减少-83,831,854.12-32,476,750.23-
  经营性应收项目的减少-23,713,498.41--10,420,751.74-
  经营性应付项目的增加13,350,006.45--40,261,084.36-
  其他-3,515,318.49-8,074,046.39-
  债务转为资本--11,000-
  不涉及现金收支的投资和筹资活动金额其他项目--1,470,204.76-
  现金的期末余额323,711,023.33-382,473,585-
  减:现金的期初余额382,473,585-624,767,417.7-
  现金及现金等价物的净增加额-58,762,561.67--242,293,832.7-
公告日期2026-08-212026-04-282026-04-282025-10-29
审计意见(境内)标准无保留意见
TOP↑