当前位置:首页 - 行情中心 - 立达信(605365) - 财务分析 - 现金流量表

立达信

(605365)

  

流通市值:73.09亿  总市值:73.09亿
流通股本:5.02亿   总股本:5.02亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,597,711,941.326,674,920,359.244,768,853,796.883,037,606,522.86
收到的税费返还210,991,772.76472,678,786.35369,519,853.92233,551,729.81
收到其他与经营活动有关的现金139,784,675.24133,307,254141,618,971.3256,641,969.66
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,948,488,389.327,280,906,399.595,279,992,622.123,327,800,222.33
购买商品、接受劳务支付的现金1,284,159,585.984,951,440,495.853,685,811,915.82,310,010,379.49
支付给职工以及为职工支付的现金351,898,351.471,245,775,478.9979,061,897.4640,777,069.34
支付的各项税费55,738,846.83145,482,04568,157,457.2231,984,598.94
支付其他与经营活动有关的现金138,670,097.17578,277,336.53451,413,796.94278,260,481.35
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,830,466,881.456,920,975,356.285,184,445,067.363,261,032,529.12
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额118,021,507.87359,931,043.3195,547,554.7666,767,693.21
二、投资活动产生的现金流量:
收回投资收到的现金-75,452.77--
取得投资收益收到的现金12,789,998.1931,560,461.5530,173,315.2621,163,727.09
处置固定资产、无形资产和其他长期资产收回的现金净额73,6001,936,992.6726,264.419,307,678.09
收到的其他与投资活动有关的现金1,823,203,383.910,060,901,229.18,684,870,969.495,977,088,807.66
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,836,066,982.0910,094,474,136.028,715,770,549.166,007,560,212.84
购建固定资产、无形资产和其他长期资产支付的现金98,680,733.58181,110,675.67136,455,548.44104,577,941.24
支付其他与投资活动有关的现金1,507,547,318.3110,389,639,663.99,035,391,601.296,167,971,243.84
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,606,228,051.8910,570,750,339.579,171,847,149.736,272,549,185.08
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额229,838,930.2-476,276,203.55-456,076,600.57-264,988,972.24
三、筹资活动产生的现金流量:
吸收投资收到的现金-3,477,878.863,479,484.86-
取得借款收到的现金-368,501,707.68208,057,045.06207,086,915.98
筹资活动现金流入平衡项目-000
筹资活动现金流入小计-371,979,586.54211,536,529.92207,086,915.98
偿还债务支付的现金52,638,747.71256,195,316.147,331,446.8546,991,686.4
分配股利、利润或偿付利息支付的现金1,051,650.24164,488,370.77167,672,306.684,792,134.22
支付其他与筹资活动有关的现金2,848,125.7554,999,403.0641,444,019.5925,206,521.08
筹资活动现金流出平衡项目0000
筹资活动现金流出小计56,538,523.7475,683,089.93256,447,773.1276,990,341.7
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-56,538,523.7-103,703,503.39-44,911,243.2130,096,574.28
四、汇率变动对现金及现金等价物的影响12,899,887.0448,088,825.8328,052,573.89-1,434,277.47
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额304,221,801.41-171,959,837.8-377,387,715.12-69,558,982.22
加:期初现金及现金等价物余额756,817,626.5928,777,464.3928,777,464.3928,777,464.3
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,061,039,427.91756,817,626.5551,389,749.18859,218,482.08
补充资料:
净利润-417,878,947.99-149,154,062.09
资产减值准备-36,683,035.12-28,654,645.29
固定资产和投资性房地产折旧-126,419,164.97-62,714,953.46
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-126,419,164.97-62,714,953.46
无形资产摊销-10,824,636.62-4,205,372.65
长期待摊费用摊销-24,742,587.87-11,751,084.69
处置固定资产、无形资产和其他长期资产的损失--1,504,677.54--514,990.39
固定资产报废损失-150,675.22-72,924.66
公允价值变动损失-6,910,513.07-12,608,300.16
财务费用--31,080,961.03--3,367,830.16
投资损失--30,077,264.42--18,725,801.34
递延所得税-16,447,343.55--12,345,097.39
其中:递延所得税资产减少-10,442,187.93--13,749,287.48
递延所得税负债增加-6,005,155.62-1,404,190.09
存货的减少--173,798,537.3--220,122,950.45
经营性应收项目的减少--350,966,701.4--24,569,464.64
经营性应付项目的增加-265,696,735-54,904,329.19
其他--5,033,780.38-5,472,959.55
现金的期末余额-756,817,626.5-859,218,482.08
减:现金的期初余额-928,777,464.3-928,777,464.3
公告日期2025-04-222025-04-222024-10-262024-08-13
审计意见(境内)标准无保留意见
TOP↑