当前位置:首页 - 行情中心 - 野马电池(605378) - 财务分析 - 现金流量表

野马电池

(605378)

  

流通市值:78.25亿  总市值:78.25亿
流通股本:2.61亿   总股本:2.61亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金599,922,149.14323,892,221.661,212,061,855.22829,141,266.66
  收到的税费返还46,270,409.8828,942,334.65107,613,917.1180,971,964.57
  收到其他与经营活动有关的现金12,645,357.255,468,716.1914,619,844.7311,098,963.09
  经营活动现金流入小计658,837,916.27358,303,272.51,334,295,617.06921,212,194.32
  购买商品、接受劳务支付的现金494,764,024.97241,111,716.881,063,228,624.93725,335,785.28
  支付给职工以及为职工支付的现金66,728,455.9535,601,415.01121,520,569.4390,240,631.22
  支付的各项税费16,744,106.8610,575,064.2829,100,171.9221,611,403.85
  支付其他与经营活动有关的现金17,928,669.9922,035,220.3939,743,881.8625,270,570.51
  经营活动现金流出小计596,165,257.77309,323,416.561,253,593,248.14862,458,390.86
  经营活动产生的现金流量净额62,672,658.548,979,855.9480,702,368.9258,753,803.46
二、投资活动产生的现金流量:
  收回投资收到的现金650,000,000140,000,0001,672,500,0001,465,500,000
  取得投资收益收到的现金6,550,513.541,360,871.189,568,571.398,318,834.41
  处置固定资产、无形资产和其他长期资产收回的现金净额131.38-195,920179,075
  投资活动现金流入小计656,550,644.92141,360,871.181,682,264,491.391,473,997,909.41
  购建固定资产、无形资产和其他长期资产支付的现金66,015,751.4913,901,586.64113,208,338.0161,362,926.11
  投资支付的现金525,000,00090,000,0001,550,000,0001,325,000,000
  投资活动现金流出小计591,015,751.49103,901,586.641,663,208,338.011,386,362,926.11
  投资活动产生的现金流量净额65,534,893.4337,459,284.5419,056,153.3887,634,983.3
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金93,338,000-100,005,000100,005,000
  支付其他与筹资活动有关的现金33,26012,36067,72056,320
  筹资活动现金流出小计93,371,26012,360100,072,720100,061,320
  筹资活动产生的现金流量净额-93,371,260-12,360-100,072,720-100,061,320
四、汇率变动对现金及现金等价物的影响2,575,815.672,448,643.9510,852,137.274,422,610.88
五、现金及现金等价物净增加额37,412,107.688,875,424.4310,537,939.5750,750,077.64
  加:期初现金及现金等价物余额209,205,347.95209,205,347.95198,667,408.38198,667,408.38
  期末现金及现金等价物余额246,617,455.55298,080,772.38209,205,347.95249,417,486.02
补充资料:
  净利润30,626,068.55-152,775,069.6-
  资产减值准备868,575.14-1,573,792.26-
  固定资产和投资性房地产折旧18,352,184.41-30,604,869.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,352,184.41-30,604,869.04-
  无形资产摊销1,574,777.32-3,038,551.21-
  处置固定资产、无形资产和其他长期资产的损失---72,208.75-
  固定资产报废损失1,149.97-127,245.74-
  公允价值变动损失2,329,786.41--898,853.37-
  财务费用-1,196,375.3--14,467,773.83-
  投资损失-6,550,513.54--9,568,571.39-
  递延所得税1,748,506.4-2,427,669.79-
  其中:递延所得税资产减少2,274,437.22-534,493.16-
    递延所得税负债增加-525,930.82-1,893,176.63-
  存货的减少-30,911,363.75--37,688,689.45-
  经营性应收项目的减少15,677,006.2--98,271,331.24-
  经营性应付项目的增加27,441,692.67-43,051,031.4-
  其他4,627,142.73-3,155,127.47-
  现金的期末余额246,617,455.55-209,205,347.95-
  减:现金的期初余额209,205,347.95-198,667,408.38-
  现金及现金等价物的净增加额37,412,107.6-10,537,939.57-
公告日期2025-08-272025-04-282025-04-282024-10-29
审计意见(境内)标准无保留意见
TOP↑