当前位置:首页 - 行情中心 - 野马电池(605378) - 财务分析 - 现金流量表

野马电池

(605378)

  

流通市值:47.25亿  总市值:47.25亿
流通股本:2.61亿   总股本:2.61亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金520,527,384.55198,011,528.831,368,802,946.19922,808,046.67
  收到的税费返还26,675,694.0512,167,500.2981,993,472.2273,853,697.48
  收到其他与经营活动有关的现金8,827,740.053,982,427.1521,273,571.8717,895,007.96
  经营活动现金流入小计556,030,818.65214,161,456.271,472,069,990.281,014,556,752.11
  购买商品、接受劳务支付的现金448,016,592.51192,666,089.461,119,076,739.57841,354,058.39
  支付给职工以及为职工支付的现金66,253,659.4834,291,714.18128,255,553.8101,287,610.87
  支付的各项税费10,688,457.634,708,061.9424,843,563.318,666,813.85
  支付其他与经营活动有关的现金22,461,765.9512,520,191.2635,587,681.8626,802,744
  经营活动现金流出小计547,420,475.57244,186,056.841,307,763,538.53988,111,227.11
  经营活动产生的现金流量净额8,610,343.08-30,024,600.57164,306,451.7526,445,525
二、投资活动产生的现金流量:
  收回投资收到的现金665,000,000225,000,0001,032,185,477.32790,728,862.97
  取得投资收益收到的现金3,680,326.03843,246.577,907,534.097,264,294.36
  处置固定资产、无形资产和其他长期资产收回的现金净额1,087,714.63935,181.58531,000216,600
  投资活动现金流入小计669,768,040.66226,778,428.151,040,624,011.41798,209,757.33
  购建固定资产、无形资产和其他长期资产支付的现金30,575,143.7713,786,135.03163,590,620.98126,122,635.62
  投资支付的现金718,000,000260,000,000911,000,000585,400,000
  支付其他与投资活动有关的现金--400,000-
  投资活动现金流出小计748,575,143.77273,786,135.031,074,990,620.98711,522,635.62
  投资活动产生的现金流量净额-78,807,103.11-47,007,706.88-34,366,609.5786,687,121.71
三、筹资活动产生的现金流量:
  取得借款收到的现金24,746,395.83---
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计24,746,395.83---
  分配股利、利润或偿付利息支付的现金39,201,960-93,338,00093,337,998.2
  支付其他与筹资活动有关的现金21,86021,86066,52055,120
  筹资活动现金流出小计39,223,82021,86093,404,52093,393,118.2
  筹资活动产生的现金流量净额-14,477,424.17-21,860-93,404,520-93,393,118.2
四、汇率变动对现金及现金等价物的影响-8,723,339.6-4,100,567.78-273,505.822,332,561.71
五、现金及现金等价物净增加额-93,397,523.8-81,154,735.2336,261,816.3622,072,090.22
  加:期初现金及现金等价物余额245,467,164.31245,467,164.31209,205,347.95209,205,347.95
  期末现金及现金等价物余额152,069,640.51164,312,429.08245,467,164.31231,277,438.17
补充资料:
  净利润-10,692,717.2-58,239,782.4-
  资产减值准备861,696.78-773,379.96-
  固定资产和投资性房地产折旧20,335,265.28-37,525,802.53-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,335,265.28-37,525,802.53-
  无形资产摊销1,734,576.18-3,415,241.07-
  处置固定资产、无形资产和其他长期资产的损失-363.21--338,008.6-
  固定资产报废损失27,514.51-1,962.92-
  公允价值变动损失862,248.62-1,312,622.05-
  财务费用17,164,840.22-6,244,047.03-
  投资损失-3,472,005.7--7,527,739.84-
  递延所得税-7,983,526.22-2,495,946.34-
  其中:递延所得税资产减少-4,288,937.18-5,827,197.85-
    递延所得税负债增加-3,694,589.04--3,331,251.51-
  存货的减少-52,723,992.35-18,282,080.8-
  经营性应收项目的减少-51,947,050.16-67,113,653.05-
  经营性应付项目的增加92,760,083.74--19,757,783.95-
  其他359,224.24-1,924,520.3-
  现金的期末余额152,069,640.51-245,467,164.31-
  减:现金的期初余额245,467,164.31-209,205,347.95-
  现金及现金等价物的净增加额-93,397,523.8-36,261,816.36-
公告日期2026-08-272026-04-282026-04-282025-10-31
审计意见(境内)标准无保留意见
TOP↑