当前位置:首页 - 行情中心 - 福莱新材(605488) - 财务分析 - 现金流量表

福莱新材

(605488)

  

流通市值:145.99亿  总市值:146.73亿
流通股本:2.98亿   总股本:3.00亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,416,860,106.371,538,305,709.27739,895,844.082,802,729,126.23
  收到的税费返还71,079,035.6965,935,291.915,362,262.8853,041,750.54
  收到其他与经营活动有关的现金118,283,092.61117,927,405.6598,019,870.51109,635,856.41
  经营活动现金流入小计2,606,222,234.671,722,168,406.83843,277,977.472,965,406,733.18
  购买商品、接受劳务支付的现金2,110,279,140.541,355,504,088.2721,997,858.452,180,953,967.74
  支付给职工以及为职工支付的现金241,732,172.33165,557,329.9487,860,139.25274,966,633.62
  支付的各项税费39,748,157.6826,318,442.1813,763,984.2739,306,959.83
  支付其他与经营活动有关的现金144,945,509.86117,043,462.1374,002,079.49199,494,613.65
  经营活动现金流出小计2,536,704,980.411,664,423,322.45897,624,061.462,694,722,174.84
  经营活动产生的现金流量净额69,517,254.2657,745,084.38-54,346,083.99270,684,558.34
二、投资活动产生的现金流量:
  收回投资收到的现金1,668,000,000641,000,000110,000,000884,000,000
  取得投资收益收到的现金3,144,396.19887,603.5184,296.152,337,978.34
  处置固定资产、无形资产和其他长期资产收回的现金净额152,066.294,336,701.01-33,526,952.76
  收到的其他与投资活动有关的现金---30,000,000
  投资活动现金流入小计1,671,296,462.48646,224,304.52110,084,296.15949,864,931.1
  购建固定资产、无形资产和其他长期资产支付的现金124,057,151.4493,362,653.5541,642,501.37322,042,270.53
  投资支付的现金2,224,000,0001,202,000,000170,000,000788,900,000
  支付其他与投资活动有关的现金40,000,00020,000,000--
  投资活动现金流出小计2,388,057,151.441,315,362,653.55211,642,501.371,110,942,270.53
  投资活动产生的现金流量净额-716,760,688.96-669,138,349.03-101,558,205.22-161,077,339.43
三、筹资活动产生的现金流量:
  吸收投资收到的现金698,741,077.45695,741,077.45692,070,721.9534,251,600.2
  其中:子公司吸收少数股东投资收到的现金3,000,000---
  取得借款收到的现金706,750,386.67563,339,822.68362,457,184.3764,893,043.2
  收到其他与筹资活动有关的现金---1,500,000
  筹资活动现金流入小计1,405,491,464.121,259,080,900.131,054,527,906.25800,644,643.4
  偿还债务支付的现金690,493,880.6576,753,879.56330,627,613.93756,328,353.81
  分配股利、利润或偿付利息支付的现金67,858,317.4261,217,638.167,451,588.8184,994,192.66
  其中:子公司支付给少数股东的股利、利润1,463,4001,463,4001,463,4002,791,346.89
  支付其他与筹资活动有关的现金34,149,733.422,900,514.081,087,305.8716,433,429.16
  筹资活动现金流出小计792,501,931.42660,872,031.8339,166,508.61857,755,975.63
  筹资活动产生的现金流量净额612,989,532.7598,208,868.33715,361,397.64-57,111,332.23
四、汇率变动对现金及现金等价物的影响-5,654,303.13-3,997,802.26-1,779,686.53-422,144.7
五、现金及现金等价物净增加额-39,908,205.13-17,182,198.58557,677,421.952,073,741.98
  加:期初现金及现金等价物余额267,364,102.86267,364,102.86267,364,102.89215,290,360.88
  期末现金及现金等价物余额227,455,897.73250,181,904.28825,041,524.79267,364,102.86
补充资料:
  净利润-54,914,467.19-78,330,377.49
  资产减值准备-3,067,362.42-8,477,561.2
  固定资产和投资性房地产折旧-64,653,623.91-112,008,881.07
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-64,653,623.91-112,008,881.07
  无形资产摊销-1,776,501.77-3,021,370.05
  长期待摊费用摊销-1,639,554.46-2,690,696.22
  处置固定资产、无形资产和其他长期资产的损失-7,788.34--25,662.38
  固定资产报废损失-146,878.69-126,319.87
  公允价值变动损失--1,036,236.01--1,680,551.15
  财务费用-15,547,189.03-21,636,440.51
  投资损失--1,750,589.33--2,983,110.96
  递延所得税--2,121,540.34--12,382,092.72
  其中:递延所得税资产减少--2,121,540.34--12,382,092.72
  存货的减少--13,106,910.49--79,764,505.94
  经营性应收项目的减少--129,459,339.83--17,235,818.03
  经营性应付项目的增加-51,209,567.57-150,939,854.26
  其他-3,923,148.29-6,646,320.42
  现金的期末余额-250,181,904.28-267,364,102.86
  减:现金的期初余额-267,364,102.86-215,290,360.88
  现金及现金等价物的净增加额--17,182,198.58-52,073,741.98
公告日期2026-10-292026-08-262026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑