当前位置:首页 - 行情中心 - 冠石科技(605588) - 财务分析 - 现金流量表

冠石科技

(605588)

  

流通市值:27.35亿  总市值:27.42亿
流通股本:7309.96万   总股本:7327.55万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,054,244,522.44733,426,573.62367,173,566.571,510,579,183.09
  收到的税费返还182,298,592.9748,820.1-376,921.65
  收到其他与经营活动有关的现金146,505,186.6113,015,148.1759,296,275.3373,331,058.63
  经营活动现金流入小计1,383,048,302.01846,490,541.89426,469,841.871,884,287,163.37
  购买商品、接受劳务支付的现金893,110,400.17595,449,765.07281,080,441.081,194,432,627.14
  支付给职工以及为职工支付的现金135,387,145.9593,235,889.5351,926,030.65170,301,866.97
  支付的各项税费34,505,006.1827,716,334.0713,656,225.3142,119,485.72
  支付其他与经营活动有关的现金105,651,438.0982,948,611.0839,464,330.71290,816,099.79
  经营活动现金流出小计1,168,653,990.39799,350,599.75386,127,027.751,697,670,079.62
  经营活动产生的现金流量净额214,394,311.6247,139,942.1440,342,814.12186,617,083.75
二、投资活动产生的现金流量:
  收回投资收到的现金335,000,000185,000,00069,500,000541,999,000
  取得投资收益收到的现金877,432.07632,238.0992,803.751,771,186.98
  处置固定资产、无形资产和其他长期资产收回的现金净额---54,511.47
  收到的其他与投资活动有关的现金76,839,942.4576,839,942.4553,963,011.87319,223,421.93
  投资活动现金流入小计412,717,374.52262,472,180.54123,555,815.62863,048,120.38
  购建固定资产、无形资产和其他长期资产支付的现金130,934,755.54103,770,700.369,018,462.48408,743,497.54
  投资支付的现金520,450,000245,150,00099,500,000556,999,000
  支付其他与投资活动有关的现金---324,611,000
  投资活动现金流出小计651,384,755.54348,920,700.3168,518,462.481,290,353,497.54
  投资活动产生的现金流量净额-238,667,381.02-86,448,519.76-44,962,646.86-427,305,377.16
三、筹资活动产生的现金流量:
  取得借款收到的现金411,660,000279,060,000212,060,000705,160,000
  收到其他与筹资活动有关的现金---4,795.61
  筹资活动现金流入小计411,660,000279,060,000212,060,000705,164,795.61
  偿还债务支付的现金266,850,000147,650,00054,000,000753,800,000
  分配股利、利润或偿付利息支付的现金24,233,937.0416,236,272.287,897,745.3134,077,349.35
  支付其他与筹资活动有关的现金18,282,295.452,262,031.851,444,392.96,333,247.13
  筹资活动现金流出小计309,366,232.49166,148,304.1363,342,138.21794,210,596.48
  筹资活动产生的现金流量净额102,293,767.51112,911,695.87148,717,861.79-89,045,800.87
四、汇率变动对现金及现金等价物的影响-7,424,763.3-6,082,498.79-2,064,787.39-3,785,138.69
五、现金及现金等价物净增加额70,595,934.8167,520,619.46142,033,241.66-333,519,232.97
  加:期初现金及现金等价物余额267,847,368.04267,847,368.04267,847,368.04601,366,601.01
  期末现金及现金等价物余额338,443,302.85335,367,987.5409,880,609.7267,847,368.04
补充资料:
  净利润--46,012,663.84--70,289,205.93
  资产减值准备-4,935,510.86-24,454,729.03
  固定资产和投资性房地产折旧-71,635,959.33-103,628,021.09
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-71,635,959.33-103,628,021.09
  无形资产摊销-3,407,948.37-6,677,379.72
  长期待摊费用摊销-128,685.33-231,682.55
  处置固定资产、无形资产和其他长期资产的损失----10,591.97
  固定资产报废损失-13,174.9-11,190.85
  公允价值变动损失-28,896.25--364,997.11
  财务费用-21,972,896.9-29,607,510.1
  投资损失--1,027,093.17-124,186.95
  递延所得税--13,319,492.46--17,871,483.02
  其中:递延所得税资产减少--13,319,492.46--17,871,483.02
  存货的减少--41,349,428.41-11,062,744.03
  经营性应收项目的减少-59,593,358.77-68,628,900.45
  经营性应付项目的增加--10,687,433.86--13,114,930.24
  其他---43,088,709.56
  现金的期末余额-335,367,987.5-267,847,368.04
  减:现金的期初余额-267,847,368.04-601,366,601.01
  现金及现金等价物的净增加额-67,520,619.46--333,519,232.97
公告日期2026-10-312026-08-252026-04-302026-03-24
审计意见(境内)标准无保留意见
TOP↑