当前位置:首页 - 行情中心 - 上海港湾(605598) - 财务分析 - 现金流量表

上海港湾

(605598)

  

流通市值:61.00亿  总市值:61.39亿
流通股本:2.43亿   总股本:2.45亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金703,195,791.76409,275,212.021,121,725,306.29844,022,158.59
  收到的税费返还10,947,577.67,850,75416,596,647.626,706,125.73
  收到其他与经营活动有关的现金40,065,692.072,665,512.1651,642,238.7625,254,126.47
  经营活动现金流入的平衡项目000-0.01
  经营活动现金流入小计754,209,061.43419,791,478.181,189,964,192.67875,982,410.78
  购买商品、接受劳务支付的现金524,237,281.34271,013,045.92926,257,566.49678,249,217.65
  支付给职工以及为职工支付的现金108,425,793.0454,729,064.68157,406,906.05113,574,632.73
  支付的各项税费43,325,719.8811,679,372.5771,230,399.8244,699,233.67
  支付其他与经营活动有关的现金70,838,886.1137,740,165.51118,417,846.74111,745,674.08
  经营活动现金流出小计746,827,680.37375,161,648.681,273,312,719.1948,268,758.13
  经营活动产生的现金流量净额平衡项目0000.01
  经营活动产生的现金流量净额7,381,381.0644,629,829.5-83,348,526.43-72,286,347.34
二、投资活动产生的现金流量:
  收回投资收到的现金7,907,240-910,899,200830,899,200
  取得投资收益收到的现金382,724.64-4,732,175.554,263,087.62
  处置固定资产、无形资产和其他长期资产收回的现金净额4,616,444.36475,820.816,917,656.097,507,738.59
  投资活动现金流入小计12,906,409475,820.81922,549,031.64842,670,026.21
  购建固定资产、无形资产和其他长期资产支付的现金50,112,484.0910,282,024.67215,592,903.78139,329,058.27
  投资支付的现金--615,806,440615,603,780
  投资活动现金流出小计50,112,484.0910,282,024.67831,399,343.78754,932,838.27
  投资活动产生的现金流量净额-37,206,075.09-9,806,203.8691,149,687.8687,737,187.94
三、筹资活动产生的现金流量:
  取得借款收到的现金--251,299.81244,263.95
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--251,299.81244,263.95
  偿还债务支付的现金326,865.38-632,739.26488,203.71
  分配股利、利润或偿付利息支付的现金51,951.18100,627.652,560,124.1752,347,052.32
  支付其他与筹资活动有关的现金17,459,037.972,355,461.295,274,039.944,449,361.79
  筹资活动现金流出小计17,837,854.532,456,088.8958,466,903.3757,284,617.82
  筹资活动产生的现金流量净额-17,837,854.53-2,456,088.89-58,215,603.56-57,040,353.87
四、汇率变动对现金及现金等价物的影响-4,519,547.17-24,271,156.18265,577.16,379,028.01
  现金及现金等价物净增加额平衡项目000-0.01
五、现金及现金等价物净增加额-52,182,095.738,096,380.57-50,148,865.03-35,210,485.27
  加:期初现金及现金等价物余额499,101,731.87499,101,731.87549,250,596.9549,250,596.9
  期末现金及现金等价物余额446,919,636.14507,198,112.44499,101,731.87514,040,111.63
补充资料:
  净利润63,997,119.14-90,671,508.82-
  资产减值准备9,578,782.4-3,812,026.11-
  固定资产和投资性房地产折旧43,534,867.76-58,156,474.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧43,220,627.8-57,358,928.98-
    投资性房地产折旧314,239.96-797,545.69-
  无形资产摊销1,289,632.31-1,317,843.21-
  长期待摊费用摊销955,322.66-1,726,084.56-
  处置固定资产、无形资产和其他长期资产的损失1,252,505.5--962,056.17-
  公允价值变动损失-101,292.57--1,760,769.86-
  财务费用306,576.02-589,832.96-
  投资损失-55,037.44--2,233,920.86-
  递延所得税-14,708,134.2-203,451.03-
  其中:递延所得税资产减少-8,388,488.75--10,823,772.65-
    递延所得税负债增加-6,319,645.45-11,027,223.68-
  存货的减少613,119--65,324,075.35-
  经营性应收项目的减少-141,562,170.64--310,592,297.15-
  经营性应付项目的增加34,087,924.99-78,615,762.64-
  其他11,065,838.85-19,975,691.17-
  现金的期末余额446,919,636.14-499,101,731.87-
  减:现金的期初余额499,101,731.87-549,250,596.9-
  现金及现金等价物的净增加额-52,182,095.73--50,148,865.03-
公告日期2025-08-292025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑