流通市值:111.08亿 | 总市值:111.08亿 | ||
流通股本:1.94亿 | 总股本:1.94亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 917,779,620.14 | 406,723,509.79 | 1,445,566,783.91 | 1,022,880,237.19 |
收到的税费返还 | 6,813,969.96 | 614,602 | 15,238,382.18 | 19,436,837.58 |
收到其他与经营活动有关的现金 | 32,797,820.39 | 12,347,190.69 | 58,996,253.61 | 20,835,952.43 |
经营活动现金流入小计 | 957,391,410.49 | 419,685,302.48 | 1,519,801,419.7 | 1,063,153,027.2 |
购买商品、接受劳务支付的现金 | 517,322,841.76 | 277,766,973.79 | 864,485,147.86 | 700,852,269.18 |
支付给职工以及为职工支付的现金 | 269,344,984.7 | 161,047,626.13 | 454,852,534.74 | 341,763,410.13 |
支付的各项税费 | 34,696,383.15 | 27,243,055.6 | 98,853,523.82 | 61,609,513.42 |
支付其他与经营活动有关的现金 | 106,771,220.32 | 49,382,747.59 | 109,830,103.74 | 102,012,257.34 |
经营活动现金流出小计 | 928,135,429.93 | 515,440,403.11 | 1,528,021,310.16 | 1,206,237,450.07 |
经营活动产生的现金流量净额 | 29,255,980.56 | -95,755,100.63 | -8,219,890.46 | -143,084,422.87 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 90,115,624.44 | - | 198,284,800.68 | 197,000,000 |
取得投资收益收到的现金 | 824,227.51 | 90,222.24 | 1,730,199.42 | 1,090,285.73 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 47,000 | 47,000 | 1,762,581.22 | - |
收到的其他与投资活动有关的现金 | 317,938,627.8 | 86,616,056.83 | 428,243,218.74 | 345,570,395.29 |
投资活动现金流入小计 | 408,925,479.75 | 86,753,279.07 | 630,020,800.06 | 543,660,681.02 |
购建固定资产、无形资产和其他长期资产支付的现金 | 70,745,508.24 | 38,887,450.1 | 124,114,152.84 | 107,382,436.82 |
投资支付的现金 | 98,870,968 | 20,000,000 | 208,000,000 | 194,000,300 |
支付其他与投资活动有关的现金 | 251,559,800 | 107,706,900 | 409,668,620 | 344,305,820 |
投资活动现金流出小计 | 421,176,276.24 | 166,594,350.1 | 741,782,772.84 | 645,688,556.82 |
投资活动产生的现金流量净额 | -12,250,796.49 | -79,841,071.03 | -111,761,972.78 | -102,027,875.8 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 7,653,019.5 | - | 22,942,737.8 | 11,147,983.8 |
其中:子公司吸收少数股东投资收到的现金 | - | - | 5,000,000 | - |
取得借款收到的现金 | 197,700,000 | 70,000,000 | 755,650,000 | 467,097,612.12 |
筹资活动现金流入小计 | 205,353,019.5 | 70,000,000 | 778,592,737.8 | 478,245,595.92 |
偿还债务支付的现金 | 72,047,793.76 | 30,969,412.5 | 336,363,440 | 117,971,265.63 |
分配股利、利润或偿付利息支付的现金 | 10,183,959.44 | 5,031,357.5 | 130,715,783.43 | 130,062,808.67 |
支付其他与筹资活动有关的现金 | 280,559 | 132,492.94 | 30,639,273.91 | 30,352,532.39 |
筹资活动现金流出小计 | 82,512,312.2 | 36,133,262.94 | 497,718,497.34 | 278,386,606.69 |
筹资活动产生的现金流量净额 | 122,840,707.3 | 33,866,737.06 | 280,874,240.46 | 199,858,989.23 |
四、汇率变动对现金及现金等价物的影响 | 3,797,168.89 | 1,349,224.65 | 200,808.9 | -468,539.92 |
五、现金及现金等价物净增加额 | 143,643,060.26 | -140,380,209.95 | 161,093,186.12 | -45,721,849.36 |
加:期初现金及现金等价物余额 | 454,143,429.77 | 454,143,429.77 | 293,050,243.65 | 293,050,243.65 |
期末现金及现金等价物余额 | 597,786,490.03 | 313,763,219.82 | 454,143,429.77 | 247,328,394.29 |
补充资料: | ||||
净利润 | -14,257,648.2 | - | 124,540,177.46 | - |
资产减值准备 | 8,417,048.15 | - | 18,255,555.36 | - |
固定资产和投资性房地产折旧 | 23,300,091.19 | - | 45,325,294.71 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 23,300,091.19 | - | 45,325,294.71 | - |
无形资产摊销 | 16,994,877.72 | - | 25,500,662.31 | - |
长期待摊费用摊销 | 895,457.51 | - | 2,122,814.78 | - |
处置固定资产、无形资产和其他长期资产的损失 | 500,522.14 | - | -106,318.6 | - |
固定资产报废损失 | 34,461.39 | - | 191,082.34 | - |
公允价值变动损失 | - | - | 5,409,478.66 | - |
财务费用 | 4,510,945.96 | - | 11,828,939.97 | - |
投资损失 | 3,248,874.48 | - | 8,312,527.28 | - |
递延所得税 | -21,430,049.5 | - | -33,626,942.69 | - |
其中:递延所得税资产减少 | -22,057,764.33 | - | -35,414,516.1 | - |
递延所得税负债增加 | 627,714.83 | - | 1,787,573.41 | - |
存货的减少 | -302,762,159.82 | - | -59,107,029.02 | - |
经营性应收项目的减少 | 74,094,049.74 | - | -166,971,995.14 | - |
经营性应付项目的增加 | 226,171,781.66 | - | -29,806,471.23 | - |
其他 | 10,779,954.75 | - | 16,071,564 | - |
不涉及现金收支的投资和筹资活动金额其他项目 | 0 | - | 1,074,109.7 | - |
现金的期末余额 | 597,786,490.03 | - | 454,143,429.77 | - |
减:现金的期初余额 | 454,143,429.77 | - | 293,050,243.65 | - |
现金及现金等价物的净增加额 | 143,643,060.26 | - | 161,093,186.12 | - |
公告日期 | 2025-08-12 | 2025-04-22 | 2025-04-12 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |