当前位置:首页 - 行情中心 - 天准科技(688003) - 财务分析 - 现金流量表

天准科技

(688003)

  

流通市值:111.08亿  总市值:111.08亿
流通股本:1.94亿   总股本:1.94亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金917,779,620.14406,723,509.791,445,566,783.911,022,880,237.19
  收到的税费返还6,813,969.96614,60215,238,382.1819,436,837.58
  收到其他与经营活动有关的现金32,797,820.3912,347,190.6958,996,253.6120,835,952.43
  经营活动现金流入小计957,391,410.49419,685,302.481,519,801,419.71,063,153,027.2
  购买商品、接受劳务支付的现金517,322,841.76277,766,973.79864,485,147.86700,852,269.18
  支付给职工以及为职工支付的现金269,344,984.7161,047,626.13454,852,534.74341,763,410.13
  支付的各项税费34,696,383.1527,243,055.698,853,523.8261,609,513.42
  支付其他与经营活动有关的现金106,771,220.3249,382,747.59109,830,103.74102,012,257.34
  经营活动现金流出小计928,135,429.93515,440,403.111,528,021,310.161,206,237,450.07
  经营活动产生的现金流量净额29,255,980.56-95,755,100.63-8,219,890.46-143,084,422.87
二、投资活动产生的现金流量:
  收回投资收到的现金90,115,624.44-198,284,800.68197,000,000
  取得投资收益收到的现金824,227.5190,222.241,730,199.421,090,285.73
  处置固定资产、无形资产和其他长期资产收回的现金净额47,00047,0001,762,581.22-
  收到的其他与投资活动有关的现金317,938,627.886,616,056.83428,243,218.74345,570,395.29
  投资活动现金流入小计408,925,479.7586,753,279.07630,020,800.06543,660,681.02
  购建固定资产、无形资产和其他长期资产支付的现金70,745,508.2438,887,450.1124,114,152.84107,382,436.82
  投资支付的现金98,870,96820,000,000208,000,000194,000,300
  支付其他与投资活动有关的现金251,559,800107,706,900409,668,620344,305,820
  投资活动现金流出小计421,176,276.24166,594,350.1741,782,772.84645,688,556.82
  投资活动产生的现金流量净额-12,250,796.49-79,841,071.03-111,761,972.78-102,027,875.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,653,019.5-22,942,737.811,147,983.8
  其中:子公司吸收少数股东投资收到的现金--5,000,000-
  取得借款收到的现金197,700,00070,000,000755,650,000467,097,612.12
  筹资活动现金流入小计205,353,019.570,000,000778,592,737.8478,245,595.92
  偿还债务支付的现金72,047,793.7630,969,412.5336,363,440117,971,265.63
  分配股利、利润或偿付利息支付的现金10,183,959.445,031,357.5130,715,783.43130,062,808.67
  支付其他与筹资活动有关的现金280,559132,492.9430,639,273.9130,352,532.39
  筹资活动现金流出小计82,512,312.236,133,262.94497,718,497.34278,386,606.69
  筹资活动产生的现金流量净额122,840,707.333,866,737.06280,874,240.46199,858,989.23
四、汇率变动对现金及现金等价物的影响3,797,168.891,349,224.65200,808.9-468,539.92
五、现金及现金等价物净增加额143,643,060.26-140,380,209.95161,093,186.12-45,721,849.36
  加:期初现金及现金等价物余额454,143,429.77454,143,429.77293,050,243.65293,050,243.65
  期末现金及现金等价物余额597,786,490.03313,763,219.82454,143,429.77247,328,394.29
补充资料:
  净利润-14,257,648.2-124,540,177.46-
  资产减值准备8,417,048.15-18,255,555.36-
  固定资产和投资性房地产折旧23,300,091.19-45,325,294.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧23,300,091.19-45,325,294.71-
  无形资产摊销16,994,877.72-25,500,662.31-
  长期待摊费用摊销895,457.51-2,122,814.78-
  处置固定资产、无形资产和其他长期资产的损失500,522.14--106,318.6-
  固定资产报废损失34,461.39-191,082.34-
  公允价值变动损失--5,409,478.66-
  财务费用4,510,945.96-11,828,939.97-
  投资损失3,248,874.48-8,312,527.28-
  递延所得税-21,430,049.5--33,626,942.69-
  其中:递延所得税资产减少-22,057,764.33--35,414,516.1-
    递延所得税负债增加627,714.83-1,787,573.41-
  存货的减少-302,762,159.82--59,107,029.02-
  经营性应收项目的减少74,094,049.74--166,971,995.14-
  经营性应付项目的增加226,171,781.66--29,806,471.23-
  其他10,779,954.75-16,071,564-
  不涉及现金收支的投资和筹资活动金额其他项目0-1,074,109.7-
  现金的期末余额597,786,490.03-454,143,429.77-
  减:现金的期初余额454,143,429.77-293,050,243.65-
  现金及现金等价物的净增加额143,643,060.26-161,093,186.12-
公告日期2025-08-122025-04-222025-04-122024-10-31
审计意见(境内)标准无保留意见
TOP↑