当前位置:首页 - 行情中心 - 天准科技(688003) - 财务分析 - 现金流量表

天准科技

(688003)

  

流通市值:87.21亿  总市值:87.21亿
流通股本:1.94亿   总股本:1.94亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金406,723,509.791,445,566,783.911,022,880,237.19722,326,952.64
收到的税费返还614,60215,238,382.1819,436,837.5817,626,192.99
收到其他与经营活动有关的现金12,347,190.6958,996,253.6120,835,952.4313,392,168.53
经营活动现金流入的平衡项目0000
经营活动现金流入小计419,685,302.481,519,801,419.71,063,153,027.2753,345,314.16
购买商品、接受劳务支付的现金277,766,973.79864,485,147.86700,852,269.18448,949,287.51
支付给职工以及为职工支付的现金161,047,626.13454,852,534.74341,763,410.13238,794,103.89
支付的各项税费27,243,055.698,853,523.8261,609,513.4246,894,079.64
支付其他与经营活动有关的现金49,382,747.59109,830,103.74102,012,257.3464,801,042.4
经营活动现金流出的平衡项目0000
经营活动现金流出小计515,440,403.111,528,021,310.161,206,237,450.07799,438,513.44
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-95,755,100.63-8,219,890.46-143,084,422.87-46,093,199.28
二、投资活动产生的现金流量:
收回投资收到的现金-198,284,800.68197,000,000112,000,000
取得投资收益收到的现金90,222.241,730,199.421,090,285.73828,505.36
处置固定资产、无形资产和其他长期资产收回的现金净额47,0001,762,581.22--
收到的其他与投资活动有关的现金86,616,056.83428,243,218.74345,570,395.29263,967,228.54
投资活动现金流入的平衡项目0000
投资活动现金流入小计86,753,279.07630,020,800.06543,660,681.02376,795,733.9
购建固定资产、无形资产和其他长期资产支付的现金38,887,450.1124,114,152.84107,382,436.8265,766,435.5
投资支付的现金20,000,000208,000,000194,000,300149,000,300
支付其他与投资活动有关的现金107,706,900409,668,620344,305,820266,039,720
投资活动现金流出的平衡项目0000
投资活动现金流出小计166,594,350.1741,782,772.84645,688,556.82480,806,455.5
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-79,841,071.03-111,761,972.78-102,027,875.8-104,010,721.6
三、筹资活动产生的现金流量:
吸收投资收到的现金-22,942,737.811,147,983.811,147,983.8
其中:子公司吸收少数股东投资收到的现金-5,000,000--
取得借款收到的现金70,000,000755,650,000467,097,612.12316,447,612.12
筹资活动现金流入平衡项目0000
筹资活动现金流入小计70,000,000778,592,737.8478,245,595.92327,595,595.92
偿还债务支付的现金30,969,412.5336,363,440117,971,265.6373,989,309.38
分配股利、利润或偿付利息支付的现金5,031,357.5130,715,783.43130,062,808.67125,957,182.51
支付其他与筹资活动有关的现金132,492.9430,639,273.9130,352,532.3930,352,532.39
筹资活动现金流出平衡项目0000
筹资活动现金流出小计36,133,262.94497,718,497.34278,386,606.69230,299,024.28
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额33,866,737.06280,874,240.46199,858,989.2397,296,571.64
四、汇率变动对现金及现金等价物的影响1,349,224.65200,808.9-468,539.92-80,818.85
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-140,380,209.95161,093,186.12-45,721,849.36-52,888,168.09
加:期初现金及现金等价物余额454,143,429.77293,050,243.65293,050,243.65293,050,243.65
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额313,763,219.82454,143,429.77247,328,394.29240,162,075.56
补充资料:
净利润-124,540,177.46--26,245,342.57
资产减值准备-18,255,555.36-4,835,788.65
固定资产和投资性房地产折旧-45,325,294.71-22,402,350.64
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-45,325,294.71-22,402,350.64
无形资产摊销-25,500,662.31-14,845,293.98
长期待摊费用摊销-2,122,814.78-1,055,420.53
处置固定资产、无形资产和其他长期资产的损失--106,318.6--
固定资产报废损失-191,082.34-21,249.34
公允价值变动损失-5,409,478.66-5,488,371.56
财务费用-11,828,939.97-4,875,478.58
投资损失-8,312,527.28-4,188,451.18
递延所得税--33,626,942.69--29,190,729.4
其中:递延所得税资产减少--35,414,516.1--29,137,174.56
递延所得税负债增加-1,787,573.41--53,554.84
存货的减少--59,107,029.02--206,139,684.69
经营性应收项目的减少--166,971,995.14-69,053,349.93
经营性应付项目的增加--29,806,471.23-68,106,515.4
其他-16,071,564-19,036,952.64
不涉及现金收支的投资和筹资活动金额其他项目-1,074,109.7--
现金的期末余额-454,143,429.77-240,162,075.56
减:现金的期初余额-293,050,243.65-293,050,243.65
公告日期2025-04-222025-04-122024-10-312024-08-29
审计意见(境内)标准无保留意见
TOP↑