当前位置:首页 - 行情中心 - 新光光电(688011) - 财务分析 - 现金流量表

新光光电

(688011)

  

流通市值:40.22亿  总市值:40.22亿
流通股本:1.00亿   总股本:1.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金66,633,618.0927,972,194.15216,224,694.17103,150,054.03
  收到的税费返还5,095,547.6216,554.01170,795.49170,795.49
  收到其他与经营活动有关的现金4,912,906.961,894,263.1324,717,998.4316,384,347.08
  经营活动现金流入小计76,642,072.6729,883,011.29241,113,488.09119,705,196.6
  购买商品、接受劳务支付的现金43,399,076.7527,841,660.61104,279,201.1477,743,607.79
  支付给职工以及为职工支付的现金39,998,256.822,832,386.2281,531,647.9763,038,813.98
  支付的各项税费7,823,185.166,571,165.3412,409,645.814,547,204.95
  支付其他与经营活动有关的现金19,007,5978,407,170.9149,461,00931,848,956.8
  经营活动现金流出小计110,228,115.7165,652,383.08247,681,503.92177,178,583.52
  经营活动产生的现金流量净额-33,586,043.04-35,769,371.79-6,568,015.83-57,473,386.92
二、投资活动产生的现金流量:
  收回投资收到的现金1,904,688,221.311,005,030,8001,906,774,0001,159,679,437.5
  取得投资收益收到的现金6,605,349.193,546,515.119,940,501.266,491,246.14
  投资活动现金流入小计1,911,293,570.51,008,577,315.111,916,714,501.261,166,170,683.64
  购建固定资产、无形资产和其他长期资产支付的现金1,895,549.51674,3407,122,673.396,795,774.69
  投资支付的现金1,800,352,700984,520,0002,208,343,689.631,510,143,689.63
  支付其他与投资活动有关的现金--794,115.192,399,552.69
  投资活动现金流出小计1,802,248,249.51985,194,3402,216,260,478.211,519,339,017.01
  投资活动产生的现金流量净额109,045,320.9923,382,975.11-299,545,976.95-353,168,333.37
三、筹资活动产生的现金流量:
  取得借款收到的现金--2,000,0002,000,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--2,000,0002,000,000
  分配股利、利润或偿付利息支付的现金--19,21019,210
  支付其他与筹资活动有关的现金782,095.54396,547.771,620,684.27935,136.5
  筹资活动现金流出小计782,095.54396,547.771,639,894.27954,346.5
  筹资活动产生的现金流量净额-782,095.54-396,547.77360,105.731,045,653.5
五、现金及现金等价物净增加额74,677,182.41-12,782,944.45-305,753,887.05-409,596,066.79
  加:期初现金及现金等价物余额119,957,849.54119,957,849.54425,711,736.59425,711,736.59
  期末现金及现金等价物余额194,635,031.95107,174,905.09119,957,849.5416,115,669.8
补充资料:
  净利润-20,876,545.92--70,090,407.14-
  资产减值准备-28,823.73-6,992,872.36-
  固定资产和投资性房地产折旧10,058,536.94-18,059,455.6-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,058,536.94-18,059,455.6-
  无形资产摊销682,861.32-1,424,450.46-
  长期待摊费用摊销54,802.52-300,332.5-
  固定资产报废损失--21,096.17-
  公允价值变动损失-650,185.08--220,009.95-
  财务费用9,909.93-107,417.37-
  投资损失-5,088,578.61--9,417,652.95-
  递延所得税100,830.11-12,890,929.52-
  其中:递延所得税资产减少133,159.42-14,003,589.42-
    递延所得税负债增加-32,329.31--1,112,659.9-
  存货的减少-27,093,747.98-30,594,150.48-
  经营性应收项目的减少30,098,268.77--33,425,715.4-
  经营性应付项目的增加-20,581,407.58-17,630,349.74-
  其他-244,802.15--4,380,634.64-
  现金的期末余额194,635,031.95-119,957,849.54-
  减:现金的期初余额119,957,849.54-425,711,736.59-
  现金及现金等价物的净增加额74,677,182.41--305,753,887.05-
公告日期2025-08-292025-04-262025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑