当前位置:首页 - 行情中心 - 瀚川智能(688022) - 财务分析 - 现金流量表

瀚川智能

(688022)

  

流通市值:28.16亿  总市值:28.16亿
流通股本:1.76亿   总股本:1.76亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金473,307,109.98348,090,465.94226,896,283.32853,967,879.45
  收到的税费返还15,989,283.2114,170,725.2511,255,156.0423,148,989.85
  收到其他与经营活动有关的现金21,630,409.759,257,349.573,703,682.9918,046,255.86
  经营活动现金流入的平衡项目-0.010-0.010
  经营活动现金流入小计510,926,802.93371,518,540.76241,855,122.34895,163,125.16
  购买商品、接受劳务支付的现金298,559,401.35219,517,902.91121,346,715649,223,107.74
  支付给职工以及为职工支付的现金134,104,800.893,667,649.7252,031,146.69289,767,854.12
  支付的各项税费33,674,129.8624,830,734.9414,478,981.5843,661,981.8
  支付其他与经营活动有关的现金93,676,256.1160,676,228.6615,294,514.04101,458,490.81
  经营活动现金流出的平衡项目0.010-0.010
  经营活动现金流出小计560,014,588.13398,692,516.23203,151,357.31,084,111,434.47
  经营活动产生的现金流量净额平衡项目0.01000
  经营活动产生的现金流量净额-49,087,785.19-27,173,975.4738,703,765.04-188,948,309.31
二、投资活动产生的现金流量:
  收回投资收到的现金20,120,00020,120,00030,000,000238,966,010.36
  取得投资收益收到的现金903,703.71883,261.79883,261.793,167,593.82
  处置固定资产、无形资产和其他长期资产收回的现金净额3,052,979.282,431,479.28473,469.485,985,989.94
  处置子公司及其他营业单位收到的现金净额3,000,0003,000,000-39,807,534.04
  投资活动现金流入小计27,076,682.9926,434,741.0731,356,731.27287,927,128.16
  购建固定资产、无形资产和其他长期资产支付的现金61,959,786.0457,603,367.0551,780,068.1167,033,341.82
  投资支付的现金--10,150,00012,000,000
  支付其他与投资活动有关的现金---787,528.03
  投资活动现金流出小计61,959,786.0457,603,367.0561,930,068.1179,820,869.85
  投资活动产生的现金流量净额-34,883,103.05-31,168,625.98-30,573,336.83108,106,258.31
三、筹资活动产生的现金流量:
  吸收投资收到的现金--36,060-
  取得借款收到的现金668,737,897.15403,997,897.15139,600,0001,107,776,290.32
  收到其他与筹资活动有关的现金11,979,963.0910,515,718.114,615,261.485,805,089.45
  筹资活动现金流入小计680,717,860.24414,513,615.26144,251,321.481,113,581,379.77
  偿还债务支付的现金683,809,305.01439,957,971.68197,900,000925,018,000
  分配股利、利润或偿付利息支付的现金25,103,388.0716,180,328.317,510,734.5936,011,165.86
  支付其他与筹资活动有关的现金15,457,618.965,234,402.963,586,669.4221,410,805.66
  筹资活动现金流出小计724,370,312.04461,372,702.95208,997,404.01982,439,971.52
  筹资活动产生的现金流量净额-43,652,451.8-46,859,087.69-64,746,082.53131,141,408.25
四、汇率变动对现金及现金等价物的影响2,795,512.922,584,931.61,509,203.722,652,189.43
五、现金及现金等价物净增加额-124,827,827.12-102,616,757.54-55,106,450.652,951,546.68
  加:期初现金及现金等价物余额175,225,831.17175,225,831.17175,225,831.17122,274,284.49
  期末现金及现金等价物余额50,398,004.0572,609,073.63120,119,380.57175,225,831.17
补充资料:
  净利润-22,935,101.79--1,109,834,918
  资产减值准备-6,244,686.18-558,460,178.25
  固定资产和投资性房地产折旧-19,816,770.84-48,503,985.84
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-19,816,770.84-48,503,985.84
  无形资产摊销-2,444,255.31-8,309,475.39
  长期待摊费用摊销-200,941.23-29,263,272.97
  处置固定资产、无形资产和其他长期资产的损失-934,591.73-4,709,379.82
  固定资产报废损失-98,951.31-142,817.15
  公允价值变动损失--2,956,090.32-1,855,175.89
  财务费用-15,600,582.51-30,031,686.99
  投资损失--208,439.41-3,871,458.73
  递延所得税-7,898,945.76--2,921,061.93
  其中:递延所得税资产减少-7,939,282.94-555,644.08
    递延所得税负债增加--40,337.18--3,476,706.01
  存货的减少-71,873,973.58--202,337,280.22
  经营性应收项目的减少-98,257,164.05--37,727,024.77
  经营性应付项目的增加--279,100,068.5-295,103,993.38
  其他-3,386,609.06-1,581,056.87
  现金的期末余额-72,609,073.63-175,225,831.17
  减:现金的期初余额-175,225,831.17-122,274,284.49
  现金及现金等价物的净增加额--102,616,757.54-52,951,546.68
公告日期2025-10-292025-08-202025-04-242025-04-24
审计意见(境内)标准无保留意见
TOP↑