当前位置:首页 - 行情中心 - ST瀚川(688022) - 财务分析 - 现金流量表

ST瀚川

(688022)

  

流通市值:16.42亿  总市值:16.42亿
流通股本:1.70亿   总股本:1.70亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金315,537,381.53188,147,704.88632,376,750.62473,307,109.98
  收到的税费返还6,163,611.692,551,616.1717,114,664.615,989,283.21
  收到其他与经营活动有关的现金22,827,576.174,064,172.6441,604,914.1621,630,409.75
  经营活动现金流入的平衡项目000-0.01
  经营活动现金流入小计344,528,569.39194,763,493.69691,096,329.38510,926,802.93
  购买商品、接受劳务支付的现金91,938,106.7545,218,664.82399,994,764.8298,559,401.35
  支付给职工以及为职工支付的现金72,513,768.9740,541,599.75192,793,033.58134,104,800.8
  支付的各项税费13,011,465.67,608,881.9553,945,354.4133,674,129.86
  支付其他与经营活动有关的现金9,914,222.4415,497,161.9669,547,509.1293,676,256.11
  经营活动现金流出的平衡项目0000.01
  经营活动现金流出小计187,377,563.76108,866,308.48716,280,661.91560,014,588.13
  经营活动产生的现金流量净额平衡项目0000.01
  经营活动产生的现金流量净额157,151,005.6385,897,185.21-25,184,332.53-49,087,785.19
二、投资活动产生的现金流量:
  收回投资收到的现金30,000,000-24,806,634.1520,120,000
  取得投资收益收到的现金2,790,055.56-1,353,278.73903,703.71
  处置固定资产、无形资产和其他长期资产收回的现金净额984.06984.065,715,809.83,052,979.28
  处置子公司及其他营业单位收到的现金净额1,324,725.412,330,0003,000,0003,000,000
  投资活动现金流入小计34,115,765.032,330,984.0634,875,722.6827,076,682.99
  购建固定资产、无形资产和其他长期资产支付的现金1,158,677463,18064,629,762.4261,959,786.04
  投资支付的现金30,000,000-3,000,000-
  投资活动现金流出小计31,158,677463,18067,629,762.4261,959,786.04
  投资活动产生的现金流量净额2,957,088.031,867,804.06-32,754,039.74-34,883,103.05
三、筹资活动产生的现金流量:
  取得借款收到的现金258,917,766.4332,647,500873,264,977.24668,737,897.15
  收到其他与筹资活动有关的现金9,865,084.34-12,377,264.911,979,963.09
  筹资活动现金流入小计268,782,850.7732,647,500885,642,242.14680,717,860.24
  偿还债务支付的现金310,576,266.4343,544,000871,758,220.49683,809,305.01
  分配股利、利润或偿付利息支付的现金17,017,638.938,857,278.8334,645,443.8825,103,388.07
  支付其他与筹资活动有关的现金12,498,605.08-44,842,829.5915,457,618.96
  筹资活动现金流出小计340,092,510.4452,401,278.83951,246,493.96724,370,312.04
  筹资活动产生的现金流量净额-71,309,659.67-19,753,778.83-65,604,251.82-43,652,451.8
四、汇率变动对现金及现金等价物的影响-3,871,771.85-1,337,635.25-2,115,950.082,795,512.92
五、现金及现金等价物净增加额84,926,662.1466,673,575.19-125,658,574.17-124,827,827.12
  加:期初现金及现金等价物余额49,567,25749,567,257175,225,831.17175,225,831.17
  期末现金及现金等价物余额134,493,919.14116,240,832.1949,567,25750,398,004.05
补充资料:
  净利润5,324,133.11-32,312,941.04-
  资产减值准备2,156,785.85-86,267,559.51-
  固定资产和投资性房地产折旧17,445,207.48-35,053,071-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,445,207.48-35,053,071-
  无形资产摊销2,438,979.71-5,785,715.51-
  长期待摊费用摊销222,316.66-385,732.9-
  处置固定资产、无形资产和其他长期资产的损失-1,713.94-1,206,506.21-
  固定资产报废损失69,733.74-46,899.63-
  公允价值变动损失-10,978,278.02--14,594,327.27-
  财务费用22,439,444.94-37,212,960.16-
  投资损失5,596,445.31--19,105,406.5-
  递延所得税4,560,610.43-15,051,742.52-
  其中:递延所得税资产减少2,922,758.16-8,005,761.19-
    递延所得税负债增加1,637,852.27-7,045,981.33-
  存货的减少56,985,779.92-218,075,048-
  经营性应收项目的减少243,800,181.7-154,233,559.57-
  经营性应付项目的增加-176,592,428.44--510,238,259.23-
  其他---1,581,056.87-
  现金的期末余额134,493,919.14-49,567,257-
  减:现金的期初余额49,567,257-175,225,831.17-
  现金及现金等价物的净增加额84,926,662.14--125,658,574.17-
公告日期2026-08-212026-04-302026-04-302025-10-29
审计意见(境内)标准无保留意见
TOP↑