当前位置:首页 - 行情中心 - 国盾量子(688027) - 财务分析 - 现金流量表

国盾量子

(688027)

  

流通市值:246.59亿  总市值:315.58亿
流通股本:8037.44万   总股本:1.03亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金104,904,378.2725,389,762.85323,548,030.12125,865,345.29
  收到的税费返还2,160,047.692,160,966.311,357,027.86525,028.28
  收到其他与经营活动有关的现金44,217,787.864,880,611.5337,759,228.9620,997,942.99
  经营活动现金流入小计151,282,213.8232,431,340.69362,664,286.94147,388,316.56
  购买商品、接受劳务支付的现金115,182,600.4549,256,061.61147,475,081.1897,072,952.11
  支付给职工以及为职工支付的现金79,504,489.8547,565,015.6133,655,804.4698,942,218.9
  支付的各项税费6,494,846.254,902,608.174,023,741.646,263,313.77
  支付其他与经营活动有关的现金26,826,725.6213,775,556.3644,810,146.6944,895,879.91
  经营活动现金流出小计228,008,662.17115,499,241.74329,964,773.97247,174,364.69
  经营活动产生的现金流量净额-76,726,448.35-83,067,901.0532,699,512.97-99,786,048.13
二、投资活动产生的现金流量:
  收回投资收到的现金920,000,000190,300,0001,070,265,863735,000,000
  取得投资收益收到的现金5,519,574.823,099,581.28,753,207.655,221,927.16
  处置固定资产、无形资产和其他长期资产收回的现金净额1,156,90093,100181,339.83204,650
  投资活动现金流入小计926,676,474.82193,492,681.21,079,200,410.48740,426,577.16
  购建固定资产、无形资产和其他长期资产支付的现金36,536,128.4112,563,983.886,094,133.7534,406,857.39
  投资支付的现金1,390,000,000290,000,000967,050,000731,000,000
  取得子公司及其他营业单位支付的现金--7,753,419.4-
  投资活动现金流出小计1,426,536,128.41302,563,983.81,060,897,553.15765,406,857.39
  投资活动产生的现金流量净额-499,859,653.59-109,071,302.618,302,857.33-24,980,280.23
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,762,623,276.659,188,586
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--1,762,623,276.659,188,586
  支付其他与筹资活动有关的现金1,095,482.94957,741.473,090,479.241,410,677.31
  筹资活动现金流出小计1,095,482.94957,741.473,090,479.241,410,677.31
  筹资活动产生的现金流量净额-1,095,482.94-957,741.471,759,532,797.417,777,908.69
五、现金及现金等价物净增加额-577,681,584.88-193,096,945.121,810,535,167.71-116,988,419.67
  加:期初现金及现金等价物余额2,274,166,422.942,274,166,422.94463,631,255.23463,631,255.23
  期末现金及现金等价物余额1,696,484,838.062,081,069,477.822,274,166,422.94346,642,835.56
补充资料:
  净利润-23,550,008.77--32,971,921.95-
  资产减值准备-229,854.55-1,184,317.47-
  固定资产和投资性房地产折旧10,195,308.72-22,351,586.79-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,195,308.72-22,351,586.79-
  无形资产摊销13,377,219.47-25,362,824.66-
  长期待摊费用摊销454,430.94-469,121.74-
  处置固定资产、无形资产和其他长期资产的损失-111,758.11--108,652.48-
  固定资产报废损失--115,298.06-
  公允价值变动损失-2,617,444.44--2,814,800-
  财务费用-301,041.45-139,199.69-
  投资损失2,104,906.84-603,839.27-
  递延所得税-44,142.88-687,416.74-
  其中:递延所得税资产减少178,389.06--315,497.07-
    递延所得税负债增加-222,531.94-1,002,913.81-
  存货的减少-44,794,377.56--81,174,099.74-
  经营性应收项目的减少-67,615,467.16-26,238,972.74-
  经营性应付项目的增加31,836,365.6-45,887,521.73-
  其他-577,005.06-19,755,646.03-
  现金的期末余额1,696,484,838.06-2,274,166,422.94-
  减:现金的期初余额2,274,166,422.94-463,631,255.23-
  现金及现金等价物的净增加额-577,681,584.88-1,810,535,167.71-
公告日期2025-08-132025-04-222025-03-262024-10-26
审计意见(境内)标准无保留意见
TOP↑