当前位置:首页 - 行情中心 - 沃尔德(688028) - 财务分析 - 现金流量表

沃尔德

(688028)

  

流通市值:133.17亿  总市值:133.17亿
流通股本:1.51亿   总股本:1.51亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金729,490,815.37491,312,490.17255,576,193.84784,446,782.37
  收到的税费返还35,939,642.1816,782,375.243,537,850.9112,634,201
  收到其他与经营活动有关的现金8,997,843.653,581,240.257,212,951.2730,333,102.12
  经营活动现金流入小计774,428,301.2511,676,105.66266,326,996.02827,414,085.49
  购买商品、接受劳务支付的现金327,989,507191,068,762.1899,170,814.56251,346,403.93
  支付给职工以及为职工支付的现金221,282,953.24150,679,520.8386,684,337.67259,749,478.29
  支付的各项税费61,618,867.0548,931,960.3633,958,512.8972,539,439.47
  支付其他与经营活动有关的现金39,544,928.0127,906,205.4510,113,421.3964,777,868.54
  经营活动现金流出小计650,436,255.3418,586,448.82229,927,086.51648,413,190.23
  经营活动产生的现金流量净额123,992,045.993,089,656.8436,399,909.51179,000,895.26
二、投资活动产生的现金流量:
  收回投资收到的现金5,000,0005,000,000-5,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额2,193,027.76521,322.36291,192.363,960,775.17
  收到的其他与投资活动有关的现金11,375,000--23,230,325.44
  投资活动现金流入小计18,568,027.765,521,322.36291,192.3632,191,100.61
  购建固定资产、无形资产和其他长期资产支付的现金195,636,746.85136,373,139.6953,918,030.37132,732,297.36
  支付其他与投资活动有关的现金---391,028.77
  投资活动现金流出小计195,636,746.85136,373,139.6953,918,030.37133,123,326.13
  投资活动产生的现金流量净额-177,068,719.09-130,851,817.33-53,626,838.01-100,932,225.52
三、筹资活动产生的现金流量:
  吸收投资收到的现金297,991.07297,991.07-253,206
  其中:子公司吸收少数股东投资收到的现金297,991.07297,991.07-253,206
  取得借款收到的现金109,538,00069,900,00039,900,000149,500,000
  筹资活动现金流入小计109,835,991.0770,197,991.0739,900,000149,753,206
  偿还债务支付的现金69,800,00069,800,00029,800,000161,294,793.04
  分配股利、利润或偿付利息支付的现金21,149,133.7320,549,706.84452,114.8354,145,326.52
  支付其他与筹资活动有关的现金3,567,871.662,153,973.82125,236.8610,229,052.58
  筹资活动现金流出小计94,517,005.3992,503,680.6630,377,351.69225,669,172.14
  筹资活动产生的现金流量净额15,318,985.68-22,305,689.599,522,648.31-75,915,966.14
四、汇率变动对现金及现金等价物的影响-3,159,286.88-2,257,145.17-1,275,976.17-557,444.59
五、现金及现金等价物净增加额-40,916,974.39-62,324,995.25-8,980,256.361,595,259.01
  加:期初现金及现金等价物余额222,758,889.83222,758,889.83222,758,889.83221,163,630.82
  期末现金及现金等价物余额181,841,915.44160,433,894.58213,778,633.47222,758,889.83
补充资料:
  净利润-58,646,852.74-93,836,929.21
  资产减值准备-10,308,312.95-15,974,898.35
  固定资产和投资性房地产折旧-53,718,266.83-105,769,877.15
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-53,718,266.83-105,769,877.15
  无形资产摊销-1,732,491.28-3,684,377.57
  长期待摊费用摊销-2,219,990.15-3,067,598.52
  处置固定资产、无形资产和其他长期资产的损失-2,098,691.37-396,763.76
  固定资产报废损失-250,364.18-199,751.56
  财务费用-4,154,278.09-3,297,219.23
  投资损失--134,143.28-508,422.58
  递延所得税--432,208.33--7,071,312.93
  其中:递延所得税资产减少--217,827.28--4,099,341.72
    递延所得税负债增加--214,381.05--2,971,971.21
  存货的减少--79,327,410.56--12,380,731.12
  经营性应收项目的减少--60,512.17--69,566,436.64
  经营性应付项目的增加-17,396,105.32-37,583,813.3
  其他-20,342,463.54--
  不涉及现金收支的投资和筹资活动金额其他项目---3,041,170.41
  现金的期末余额-160,433,894.58-222,758,889.83
  减:现金的期初余额-222,758,889.83-221,163,630.82
  现金及现金等价物的净增加额--62,324,995.25-1,595,259.01
公告日期2026-10-302026-08-282026-04-292026-04-10
审计意见(境内)标准无保留意见
TOP↑