当前位置:首页 - 行情中心 - 中科通达(688038) - 财务分析 - 现金流量表

中科通达

(688038)

  

流通市值:18.01亿  总市值:18.01亿
流通股本:1.16亿   总股本:1.16亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金199,587,093.72118,564,584.3249,453,811.18346,456,293.1
  收到的税费返还11,575.65--421,361.06
  收到其他与经营活动有关的现金4,394,528.784,038,175.23688,767.4513,006,185.48
  经营活动现金流入小计203,993,198.15122,602,759.5550,142,578.63359,883,839.64
  购买商品、接受劳务支付的现金147,329,977.48102,639,480.8642,058,499.46179,906,923.63
  支付给职工以及为职工支付的现金56,296,306.140,587,770.921,686,849.2980,565,347.28
  支付的各项税费8,297,588.126,246,122.54,275,855.419,859,946.15
  支付其他与经营活动有关的现金21,709,796.3918,044,965.695,478,237.9628,155,913.54
  经营活动现金流出小计233,633,668.09167,518,339.9573,499,442.12298,488,130.6
  经营活动产生的现金流量净额-29,640,469.94-44,915,580.4-23,356,863.4961,395,709.04
二、投资活动产生的现金流量:
  收回投资收到的现金25,549,586.1910,333,428.356,137,117.7399,214,569.03
  取得投资收益收到的现金55,42434,303.658,996.23292,194.76
  处置固定资产、无形资产和其他长期资产收回的现金净额174,000174,000174,00064,934
  投资活动现金流入小计25,779,010.1910,541,7326,320,113.9699,571,697.79
  购建固定资产、无形资产和其他长期资产支付的现金2,415,5071,033,280-1,702,155.98
  投资支付的现金38,286,1009,336,1008,736,10085,530,000
  投资活动现金流出小计40,701,60710,369,3808,736,10087,232,155.98
  投资活动产生的现金流量净额-14,922,596.81172,352-2,415,986.0412,339,541.81
三、筹资活动产生的现金流量:
  吸收投资收到的现金---27,500
  其中:子公司吸收少数股东投资收到的现金---27,500
  取得借款收到的现金155,900,000131,300,00052,300,000195,056,897.35
  收到其他与筹资活动有关的现金--3,100,736-
  筹资活动现金流入小计155,900,000131,300,00055,400,736195,084,397.35
  偿还债务支付的现金137,750,000112,450,00071,100,000262,290,000
  分配股利、利润或偿付利息支付的现金4,795,346.012,808,021.221,677,850.098,969,415.59
  支付其他与筹资活动有关的现金1,472,226.741,250,166.86772,309.162,715,209.58
  筹资活动现金流出小计144,017,572.75116,508,188.0873,550,159.25273,974,625.17
  筹资活动产生的现金流量净额11,882,427.2514,791,811.92-18,149,423.25-78,890,227.82
五、现金及现金等价物净增加额-32,680,639.5-29,951,416.48-43,922,272.78-5,154,976.97
  加:期初现金及现金等价物余额70,472,163.9270,472,163.9270,739,342.3275,627,140.89
  期末现金及现金等价物余额37,791,524.4240,520,747.4426,817,069.5470,472,163.92
补充资料:
  净利润-1,971,007.5--3,904,425.33
  资产减值准备-240,964.99-1,425,307.08
  固定资产和投资性房地产折旧-1,109,343.4-2,615,662.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,109,343.4-2,553,691.95
    投资性房地产折旧---61,970.4
  无形资产摊销-132,311.89-302,270.09
  长期待摊费用摊销-659,775.46-2,134,390.07
  处置固定资产、无形资产和其他长期资产的损失--148,925.76--93,153.45
  固定资产报废损失-3,748.21-25,659.72
  公允价值变动损失--75,991.77--118,196.61
  财务费用-3,270,773.83-9,008,212.77
  投资损失-643,773.6-300,339.87
  递延所得税--1,688,111.45--4,445,048.99
  其中:递延所得税资产减少--1,688,111.45--4,412,077.65
    递延所得税负债增加----32,971.34
  存货的减少--5,223,834.64-6,222,309.81
  经营性应收项目的减少-9,650,403.25-78,745,079.95
  经营性应付项目的增加--40,626,602.72--39,410,904.77
  现金的期末余额-40,520,747.44-70,472,163.92
  减:现金的期初余额-70,472,163.92-75,627,140.89
  现金及现金等价物的净增加额--29,951,416.48--5,154,976.97
公告日期2026-10-282026-08-272026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑