当前位置:首页 - 行情中心 - 炬芯科技(688049) - 财务分析 - 现金流量表

炬芯科技

(688049)

  

流通市值:69.53亿  总市值:69.53亿
流通股本:1.76亿   总股本:1.76亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金973,752,617.33598,851,139.7258,081,999.85988,784,065.73
  收到的税费返还59,282,277.7130,185,506.219,539,505.5222,269,545.5
  收到其他与经营活动有关的现金20,444,381.3316,623,649.169,417,831.8242,879,156.02
  经营活动现金流入小计1,053,479,276.37645,660,295.06287,039,337.191,053,932,767.25
  购买商品、接受劳务支付的现金781,144,548.29450,831,876.67195,711,266.04514,104,714.83
  支付给职工以及为职工支付的现金180,527,979.35136,636,267.2180,584,512.45188,795,910.19
  支付的各项税费12,911,437.568,787,409.484,992,06724,541,354.29
  支付其他与经营活动有关的现金52,296,002.1638,254,545.6921,537,655.2272,985,548.62
  经营活动现金流出小计1,026,879,967.36634,510,099.05302,825,500.71800,427,527.93
  经营活动产生的现金流量净额26,599,309.0111,150,196.01-15,786,163.52253,505,239.32
二、投资活动产生的现金流量:
  收回投资收到的现金1,392,098,633.811,040,750,651.35441,342,981.52,557,002,990.34
  取得投资收益收到的现金11,422,473.757,488,267.092,237,017.068,861,620.44
  处置固定资产、无形资产和其他长期资产收回的现金净额6,6376,637-147,873.1
  投资活动现金流入小计1,403,527,744.561,048,245,555.44443,579,998.562,566,012,483.88
  购建固定资产、无形资产和其他长期资产支付的现金59,572,182.9332,252,197.222,050,322.6740,985,636.37
  投资支付的现金1,413,662,977.33866,949,810432,492,773.22,764,746,891
  投资活动现金流出小计1,473,235,160.26899,202,007.2454,543,095.872,805,732,527.37
  投资活动产生的现金流量净额-69,707,415.7149,043,548.24-10,963,097.31-239,720,043.49
三、筹资活动产生的现金流量:
  吸收投资收到的现金31,517,991.2714,546,654.09-18,324,991.29
  取得借款收到的现金155,229,388.163,817,101.93-132,306,950.76
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计186,747,379.3778,363,756.02-150,631,942.05
  偿还债务支付的现金79,331,682.269,331,682.252,588,700.62133,634,071.7
  分配股利、利润或偿付利息支付的现金45,374,139.245,374,139.2-50,813,982.4
  支付其他与筹资活动有关的现金3,713,540.852,567,384.291,268,485.2738,146,377.01
  筹资活动现金流出小计128,419,362.25117,273,205.6953,857,185.89222,594,431.11
  筹资活动产生的现金流量净额58,328,017.12-38,909,449.67-53,857,185.89-71,962,489.06
四、汇率变动对现金及现金等价物的影响-13,521,982.5-9,762,405.45-4,656,921.39-3,848,673.15
五、现金及现金等价物净增加额1,697,927.93111,521,889.13-85,263,368.11-62,025,966.38
  加:期初现金及现金等价物余额308,258,901.01308,258,901.01308,258,901.01370,284,867.39
  期末现金及现金等价物余额309,956,828.94419,780,790.14222,995,532.9308,258,901.01
补充资料:
  净利润-108,232,584.73-204,586,027.73
  资产减值准备-580,375.05-2,122,151.56
  固定资产和投资性房地产折旧-2,788,421.93-5,464,748.24
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,788,421.93-5,464,748.24
  无形资产摊销-13,430,674.99-22,391,752.87
  长期待摊费用摊销-311,547.02-175,144.25
  处置固定资产、无形资产和其他长期资产的损失-5,233.23--162,992.51
  固定资产报废损失-2,057.89-108,817.72
  公允价值变动损失-7,088,780.03-128,621.31
  财务费用-10,112,758.6-4,702,063.41
  投资损失--7,425,224.98--8,664,658.54
  递延所得税--1,877,089.88-309,420.63
    递延所得税负债增加--1,877,089.88-309,420.63
  存货的减少--124,790,627.75--28,779,740.75
  经营性应收项目的减少--31,547,408.31--20,380,741.1
  经营性应付项目的增加-29,239,044.64-60,179,393.09
  其他-2,579,381.61--
  现金的期末余额-419,780,790.14-308,258,901.01
  减:现金的期初余额-308,258,901.01-370,284,867.39
  现金及现金等价物的净增加额-111,521,889.13--62,025,966.38
公告日期2026-10-292026-08-252026-04-292026-03-30
审计意见(境内)标准无保留意见
TOP↑