当前位置:首页 - 行情中心 - 炬芯科技(688049) - 财务分析 - 现金流量表

炬芯科技

(688049)

  

流通市值:108.97亿  总市值:108.97亿
流通股本:1.75亿   总股本:1.75亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金471,906,596.66196,732,968.63735,422,049.97514,038,994.71
  收到的税费返还12,691,124.17,927,195.8630,667,273.0420,979,578.4
  收到其他与经营活动有关的现金26,002,048.1421,446,917.3556,881,912.7625,583,219.59
  经营活动现金流入小计510,599,768.9226,107,081.84822,971,235.77560,601,792.7
  购买商品、接受劳务支付的现金206,149,062.4599,693,669.21421,593,859.53293,882,940.46
  支付给职工以及为职工支付的现金107,891,913.8164,027,448.57148,439,986.76111,058,946.03
  支付的各项税费16,398,406.953,013,97516,357,715.112,120,605.72
  支付其他与经营活动有关的现金39,464,193.0624,500,112.282,422,475.160,985,252.71
  经营活动现金流出小计369,903,576.27191,235,204.98668,814,036.49478,047,744.92
  经营活动产生的现金流量净额140,696,192.6334,871,876.86154,157,199.2882,554,047.78
二、投资活动产生的现金流量:
  收回投资收到的现金1,086,095,228.841,321,810,438.841,660,910,606.671,111,795,288.93
  取得投资收益收到的现金3,745,031.692,066,031.118,474,467.755,422,691.73
  处置固定资产、无形资产和其他长期资产收回的现金净额146,713.1143,60073,320.338,255.3
  投资活动现金流入小计1,089,986,973.631,324,020,069.951,669,458,394.721,117,256,235.96
  购建固定资产、无形资产和其他长期资产支付的现金22,293,709.199,528,553.160,581,867.7352,511,284.2
  投资支付的现金1,332,432,0901,452,744,2101,526,851,252.691,072,377,046.88
  支付其他与投资活动有关的现金---22,000,000
  投资活动现金流出小计1,354,725,799.191,462,272,763.11,587,433,120.421,146,888,331.08
  投资活动产生的现金流量净额-264,738,825.56-138,252,693.1582,025,274.3-29,632,095.12
三、筹资活动产生的现金流量:
  吸收投资收到的现金16,752,040---
  取得借款收到的现金51,735,949.4916,178,408.27146,201,778.9399,356,882.9
  筹资活动现金流入小计68,487,989.4916,178,408.27146,201,778.9399,356,882.9
  偿还债务支付的现金72,935,320.4948,777,264.5975,661,279.0929,438,543.86
  分配股利、利润或偿付利息支付的现金--24,536,804.3824,489,321.05
  支付其他与筹资活动有关的现金34,204,029.717,161,379.9961,969,911.5554,581,923.49
  筹资活动现金流出小计107,139,350.255,938,644.58162,167,995.02108,509,788.4
  筹资活动产生的现金流量净额-38,651,360.71-39,760,236.31-15,966,216.09-9,152,905.5
四、汇率变动对现金及现金等价物的影响-567,246.57-312,185.392,127,343.6-2,066,042.23
五、现金及现金等价物净增加额-163,261,240.21-143,453,237.99222,343,601.0941,703,004.93
  加:期初现金及现金等价物余额370,284,867.39370,284,867.39147,941,266.3147,941,266.3
  期末现金及现金等价物余额207,023,627.18226,831,629.4370,284,867.39189,644,271.23
补充资料:
  净利润91,375,387.49-106,582,933.82-
  资产减值准备--6,928,771.77-
  固定资产和投资性房地产折旧2,660,892-5,098,267.19-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,660,892-5,098,267.19-
  无形资产摊销10,770,651.4-21,016,781.97-
  长期待摊费用摊销10,950.66---
  处置固定资产、无形资产和其他长期资产的损失-162,992.48--43,199.64-
  固定资产报废损失43,377.52-127,506.15-
  公允价值变动损失-1,319,815.49--8,524,926.5-
  财务费用948,454.06--391,898.63-
  投资损失-3,678,495.64--8,185,691.34-
  递延所得税240,825.52-1,603,143.94-
    递延所得税负债增加240,825.52-1,603,143.94-
  存货的减少12,110,479.8--74,813,732.68-
  经营性应收项目的减少-15,319,176.85--1,875,536.32-
  经营性应付项目的增加37,002,159.85-99,442,411.5-
  现金的期末余额207,023,627.18-370,284,867.39-
  减:现金的期初余额370,284,867.39-147,941,266.3-
  现金及现金等价物的净增加额-163,261,240.21-222,343,601.09-
公告日期2025-08-252025-04-292025-03-312024-10-28
审计意见(境内)标准无保留意见
TOP↑