当前位置:首页 - 行情中心 - ST思科瑞(688053) - 财务分析 - 现金流量表

ST思科瑞

(688053)

  

流通市值:40.23亿  总市值:40.23亿
流通股本:1.00亿   总股本:1.00亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金94,399,366.0836,025,597.55182,340,203.91125,419,605.42
  收到的税费返还--304,759.37-
  收到其他与经营活动有关的现金5,006,692.43610,492.545,517,562.244,732,179.04
  经营活动现金流入小计99,406,058.5136,636,090.09188,162,525.52130,151,784.46
  购买商品、接受劳务支付的现金20,266,492.869,404,862.4839,421,076.9441,423,854.07
  支付给职工以及为职工支付的现金51,918,905.0130,200,111.5388,098,094.8764,666,800.21
  支付的各项税费1,421,751.29370,047.793,817,179.472,502,664.17
  支付其他与经营活动有关的现金9,844,479.794,516,143.8224,809,728.0216,350,353.6
  经营活动现金流出小计83,451,628.9544,491,165.62156,146,079.3124,943,672.05
  经营活动产生的现金流量净额15,954,429.56-7,855,075.5332,016,446.225,208,112.41
二、投资活动产生的现金流量:
  收回投资收到的现金383,000,000-881,000,000593,000,000
  取得投资收益收到的现金2,658,000-10,907,5008,353,055.56
  处置固定资产、无形资产和其他长期资产收回的现金净额422,72047,600--
  投资活动现金流入小计386,080,72047,600891,907,500601,353,055.56
  购建固定资产、无形资产和其他长期资产支付的现金90,133,525.7131,361,484.3366,468,408.8656,421,703.17
  投资支付的现金143,000,000-674,000,000291,000,000
  投资活动现金流出小计233,133,525.7131,361,484.33740,468,408.86347,421,703.17
  投资活动产生的现金流量净额152,947,194.29-31,313,884.33151,439,091.14253,931,352.39
三、筹资活动产生的现金流量:
  取得借款收到的现金--8,000,0008,000,000
  收到其他与筹资活动有关的现金--1,100,000-
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--9,100,0008,000,000
  偿还债务支付的现金500,000500,000500,000500,000
  分配股利、利润或偿付利息支付的现金127,945.5255,902.78183,958.33127,083.33
  支付其他与筹资活动有关的现金10,330,969.465,340,436.8412,568,249.247,844,002.12
  筹资活动现金流出小计10,958,914.985,896,339.6213,252,207.578,471,085.45
  筹资活动产生的现金流量净额-10,958,914.98-5,896,339.62-4,152,207.57-471,085.45
五、现金及现金等价物净增加额157,942,708.87-45,065,299.48179,303,329.79258,668,379.35
  加:期初现金及现金等价物余额401,823,266.06401,823,266.06222,519,936.27222,519,936.27
  期末现金及现金等价物余额559,765,974.93356,757,966.58401,823,266.06481,188,315.62
补充资料:
  净利润7,400,545.21--26,064,374.44-
  资产减值准备6,654,729.58-4,972,015.81-
  固定资产和投资性房地产折旧27,811,854.07-54,563,137.12-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧27,811,854.07-54,563,137.12-
  无形资产摊销1,433,958.45-2,790,864.84-
  长期待摊费用摊销4,360,625.98-7,809,802.54-
  处置固定资产、无形资产和其他长期资产的损失136,676.89---
  固定资产报废损失-73,084.06-3,749.92-
  财务费用960,564.02-1,832,443.63-
  投资损失-2,373,265.76--8,393,126.92-
  递延所得税-1,907,521.93--6,364,109.44-
  其中:递延所得税资产减少-557,776.46--3,342,203.52-
    递延所得税负债增加-1,349,745.47--3,021,905.92-
  存货的减少-3,231,614.53--9,085,060.72-
  经营性应收项目的减少-23,005,266.58--18,244,596.31-
  经营性应付项目的增加-3,453,341.99-5,448,248-
  其他---67,870.2-
  融资租入固定资产36,965,089.67---
  现金的期末余额559,765,974.93-401,823,266.06-
  减:现金的期初余额401,823,266.06-222,519,936.27-
  现金及现金等价物的净增加额157,942,708.87-179,303,329.79-
公告日期2026-08-222026-04-302026-04-252025-10-31
审计意见(境内)标准无保留意见
TOP↑