当前位置:首页 - 行情中心 - 龙腾光电(688055) - 财务分析 - 现金流量表

龙腾光电

(688055)

  

流通市值:113.33亿  总市值:113.33亿
流通股本:33.33亿   总股本:33.33亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,007,660,466.484,012,346,866.852,912,271,848.181,921,421,893.31
收到的税费返还24,327,943.35100,076,943.9182,752,105.2465,219,410.28
收到其他与经营活动有关的现金18,211,593.2885,849,128.651,255,288.1630,636,831.56
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,050,200,003.114,198,272,939.363,046,279,241.582,017,278,135.15
购买商品、接受劳务支付的现金882,739,819.242,832,625,094.961,983,295,079.621,329,191,403.98
支付给职工以及为职工支付的现金147,891,660.09557,444,944.68413,600,085.49284,564,323.48
支付的各项税费27,851,073.9792,499,335.5471,394,113.2547,086,767.22
支付其他与经营活动有关的现金1,718,076.597,938,098.26,018,545.254,465,408.58
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,060,200,629.893,490,507,473.382,474,307,823.611,665,307,903.26
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-10,000,626.78707,765,465.98571,971,417.97351,970,231.89
二、投资活动产生的现金流量:
收回投资收到的现金-165,000,000165,000,000165,000,000
取得投资收益收到的现金-2,922,333.332,922,333.332,922,333.33
处置固定资产、无形资产和其他长期资产收回的现金净额180,00050,48830,48830,488
投资活动现金流入的平衡项目0000
投资活动现金流入小计180,000167,972,821.33167,952,821.33167,952,821.33
购建固定资产、无形资产和其他长期资产支付的现金38,245,160.65122,693,079.4188,170,939.1566,518,295.43
投资支付的现金5,000,000150,000,000150,000,000150,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计43,245,160.65272,693,079.41238,170,939.15216,518,295.43
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-43,065,160.65-104,720,258.08-70,218,117.82-48,565,474.1
三、筹资活动产生的现金流量:
取得借款收到的现金268,397,744.972,186,085,588.141,941,311,098.61,564,695,102.59
筹资活动现金流入平衡项目0000
筹资活动现金流入小计268,397,744.972,186,085,588.141,941,311,098.61,564,695,102.59
偿还债务支付的现金217,298,176.071,672,907,642.221,292,592,336.851,175,457,476.76
分配股利、利润或偿付利息支付的现金12,008,167.6679,954,081.1763,434,470.1120,603,298.35
支付其他与筹资活动有关的现金3,065,006.1312,631,001.969,524,195.833,670,397.62
筹资活动现金流出平衡项目0000
筹资活动现金流出小计232,371,349.861,765,492,725.351,365,551,002.791,199,731,172.73
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额36,026,395.11420,592,862.79575,760,095.81364,963,929.86
四、汇率变动对现金及现金等价物的影响3,540,354.21-2,964,502.69-4,125,597.65-5,329,657.72
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-13,499,038.111,020,673,5681,073,387,798.31663,039,029.93
加:期初现金及现金等价物余额2,099,018,986.531,078,345,418.531,078,345,418.531,078,345,418.53
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,085,519,948.422,099,018,986.532,151,733,216.841,741,384,448.46
补充资料:
净利润--278,416,457.18--189,267,504.5
资产减值准备-256,451,188.17-143,089,918.74
固定资产和投资性房地产折旧-172,463,864.3-87,034,523.99
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-172,463,864.3-87,034,523.99
无形资产摊销-2,174,361.31-1,072,026.96
处置固定资产、无形资产和其他长期资产的损失-685,974.61-16,231.93
固定资产报废损失-174,252.66-34,420.44
公允价值变动损失-4,589,904.58-6,268,873.03
财务费用-44,425,556.03-18,082,962.68
投资损失--951,236.5-901,215.11
递延所得税--77,810,578.43--44,578,877.35
其中:递延所得税资产减少--80,867,317.35--42,231,101.35
递延所得税负债增加-3,056,738.92--2,347,776
存货的减少-163,485,628.14-168,805,273.58
经营性应收项目的减少-33,422,449.65-45,830,533.96
经营性应付项目的增加-372,053,030.67-99,147,860.42
其他-426,571.89-10,349,570.94
现金的期末余额-2,099,018,986.53-1,741,384,448.46
减:现金的期初余额-1,078,345,418.53-1,078,345,418.53
公告日期2024-04-272024-04-272023-10-282023-08-30
审计意见(境内)标准无保留意见
TOP↑