当前位置:首页 - 行情中心 - 纵横股份(688070) - 财务分析 - 现金流量表

纵横股份

(688070)

  

流通市值:45.43亿  总市值:45.43亿
流通股本:8758.00万   总股本:8758.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金215,639,518.96117,373,513.46518,769,175.11274,866,872.69
  收到的税费返还715,157.37491,699.114,290,896.143,842,642.32
  收到其他与经营活动有关的现金10,051,480.158,917,454.2937,210,605.2111,402,818.24
  经营活动现金流入小计226,406,156.48126,782,666.86560,270,676.46290,112,333.25
  购买商品、接受劳务支付的现金168,855,128.19100,353,524.27257,318,319.22178,307,152.29
  支付给职工以及为职工支付的现金76,399,734.2530,637,082.73114,181,150.0799,391,810.43
  支付的各项税费7,988,733.642,048,324.3818,127,283.6111,936,995.35
  支付其他与经营活动有关的现金55,644,707.3826,760,328.28110,531,889.2662,774,684.35
  经营活动现金流出的平衡项目000.010
  经营活动现金流出小计308,888,303.46159,799,259.66500,158,642.17352,410,642.42
  经营活动产生的现金流量净额平衡项目000.010
  经营活动产生的现金流量净额-82,482,146.98-33,016,592.860,112,034.3-62,298,309.17
二、投资活动产生的现金流量:
  收回投资收到的现金350,207,847165,707,847148,000,000121,000,000
  取得投资收益收到的现金1,034,732.74252,009.67736,717.24715,029.91
  处置固定资产、无形资产和其他长期资产收回的现金净额--61,988.2913,770
  投资活动现金流入小计351,242,579.74165,959,856.67148,798,705.53121,728,799.91
  购建固定资产、无形资产和其他长期资产支付的现金10,685,939.616,127,738.6529,471,017.5813,432,666.94
  投资支付的现金351,450,000196,290,000163,880,000101,500,000
  投资活动现金流出小计362,135,939.61202,417,738.65193,351,017.58114,932,666.94
  投资活动产生的现金流量净额-10,893,359.87-36,457,881.98-44,552,312.056,796,132.97
三、筹资活动产生的现金流量:
  吸收投资收到的现金49,500,000---
  其中:子公司吸收少数股东投资收到的现金49,500,000---
  取得借款收到的现金31,000,00030,000,000136,700,00075,000,000
  筹资活动现金流入小计80,500,00030,000,000136,700,00075,000,000
  偿还债务支付的现金57,800,00019,600,000153,630,000103,000,000
  分配股利、利润或偿付利息支付的现金2,480,452.31,186,223.755,695,454.194,490,463.13
  其中:子公司支付给少数股东的股利、利润-20,838,067.68--
  支付其他与筹资活动有关的现金3,458,490.9551,843.933,562,327.862,740,616.58
  筹资活动现金流出小计63,738,943.2520,838,067.68162,887,782.05110,231,079.71
  筹资活动产生的现金流量净额16,761,056.759,161,932.32-26,187,782.05-35,231,079.71
四、汇率变动对现金及现金等价物的影响48,127.049,105.92502,976.3385,827.88
五、现金及现金等价物净增加额-76,566,323.06-60,303,436.54-10,125,083.47-90,647,428.03
  加:期初现金及现金等价物余额175,017,919.34175,017,919.34185,143,002.81185,143,002.81
  期末现金及现金等价物余额98,451,596.28114,714,482.8175,017,919.3494,495,574.78
补充资料:
  净利润-37,908,603.11--36,737,900.03-
  资产减值准备4,720,285.53-10,723,941.65-
  固定资产和投资性房地产折旧14,431,783.46-34,627,223.32-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,431,783.46-34,627,223.32-
  无形资产摊销7,481,296.84---
  长期待摊费用摊销1,378,989.89-2,747,121.02-
  处置固定资产、无形资产和其他长期资产的损失305,207.62--873,791.22-
  固定资产报废损失725,601.31-2,694,062.29-
  公允价值变动损失-177,366.45--129,805.56-
  财务费用2,681,048.24-5,234,734.56-
  投资损失-207,817.31-2,230,141.66-
  递延所得税167,846.02-3,416,684.24-
  其中:递延所得税资产减少131,920.52-3,322,022.82-
    递延所得税负债增加35,925.5-94,661.42-
  存货的减少-52,521,132.88--87,170,362.58-
  经营性应收项目的减少-7,302,532.88--64,722,303.08-
  经营性应付项目的增加-18,824,400.79-173,948,774.33-
  现金的期末余额98,451,596.28-175,017,919.34-
  减:现金的期初余额175,017,919.34-185,143,002.81-
  现金及现金等价物的净增加额-76,566,323.06--10,125,083.47-
公告日期2025-08-222025-04-292025-04-182024-10-31
审计意见(境内)标准无保留意见
TOP↑