当前位置:首页 - 行情中心 - ST诺泰(688076) - 财务分析 - 现金流量表

ST诺泰

(688076)

  

流通市值:135.93亿  总市值:135.93亿
流通股本:3.16亿   总股本:3.16亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金952,182,704.67502,428,349.281,430,689,620.31,015,126,130.88
  收到的税费返还84,340,596.6547,342,555.6874,170,565.7558,785,398.23
  收到其他与经营活动有关的现金67,063,025.3535,074,830.2176,607,176.9163,506,679.33
  经营活动现金流入小计1,103,586,326.67584,845,735.171,581,467,362.961,137,418,208.44
  购买商品、接受劳务支付的现金359,499,323.87156,903,156.88572,361,709.88390,235,928.04
  支付给职工以及为职工支付的现金230,571,092.82134,326,881.72307,985,771.02232,893,686.75
  支付的各项税费57,315,090.319,922,788.8592,735,025.661,370,108.28
  支付其他与经营活动有关的现金140,044,274.59128,316,255.07208,268,778.58185,614,187.49
  经营活动现金流出小计787,429,781.58439,469,082.521,181,351,285.08870,113,910.56
  经营活动产生的现金流量净额316,156,545.09145,376,652.65400,116,077.88267,304,297.88
二、投资活动产生的现金流量:
  收回投资收到的现金609,026,668.61470,174,5001,503,113,5001,240,000,000
  取得投资收益收到的现金1,042,122.11708,972.031,068,492.311,181,455.59
  处置固定资产、无形资产和其他长期资产收回的现金净额22,352-3,981,923.261,300,951
  收到的其他与投资活动有关的现金179,433-192,216.33-
  投资活动现金流入小计610,270,575.72470,883,472.031,508,356,131.91,242,482,406.59
  购建固定资产、无形资产和其他长期资产支付的现金686,859,247.62353,142,851.961,090,121,833.32650,245,774.41
  投资支付的现金522,069,300302,169,3001,811,113,5001,432,500,000
  支付其他与投资活动有关的现金--312,972-
  投资活动现金流出小计1,208,928,547.62655,312,151.962,901,548,305.322,082,745,774.41
  投资活动产生的现金流量净额-598,657,971.9-184,428,679.93-1,393,192,173.42-840,263,367.82
三、筹资活动产生的现金流量:
  吸收投资收到的现金12,528,661.2-22,978,687.522,978,687.5
  取得借款收到的现金1,283,710,519.2274,792,998.631,698,192,220.881,075,334,696.58
  收到其他与筹资活动有关的现金462,784.95-100,000,000-
  筹资活动现金流入小计1,296,701,965.35274,792,998.631,821,170,908.381,098,313,384.08
  偿还债务支付的现金759,810,012.14153,296,331.12891,358,946.72528,804,586
  分配股利、利润或偿付利息支付的现金203,257,657.2311,186,141.29118,751,746.93126,121,514.26
  支付其他与筹资活动有关的现金39,705,948.271,420,96511,305,617.615,749,093.33
  筹资活动现金流出小计1,002,773,617.64165,903,437.411,021,416,311.26660,675,193.59
  筹资活动产生的现金流量净额293,928,347.71108,889,561.22799,754,597.12437,638,190.49
四、汇率变动对现金及现金等价物的影响526,575.97567,791.368,344,284.541,407,296.87
五、现金及现金等价物净增加额11,953,496.8770,405,325.3-184,977,213.88-133,913,582.58
  加:期初现金及现金等价物余额492,555,518.93492,555,518.93677,532,732.81677,532,732.81
  期末现金及现金等价物余额504,509,015.8562,960,844.23492,555,518.93543,619,150.23
补充资料:
  净利润302,361,542.66-399,818,448.38-
  资产减值准备24,171,974.53-36,426,468.1-
  固定资产和投资性房地产折旧128,310,720.56-192,404,246.24-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧128,310,720.56-192,404,246.24-
  无形资产摊销4,932,609.64-10,200,764.56-
  长期待摊费用摊销4,923,543.7-7,013,008.5-
  处置固定资产、无形资产和其他长期资产的损失---496,916.25-
  固定资产报废损失467,971.62-9,701,386.97-
  公允价值变动损失1,052,939.74-2,791,811.68-
  财务费用22,828,533.8-26,071,774.67-
  投资损失-1,116,639.98--1,068,492.31-
  递延所得税-26,824,021.96--42,538,497.98-
  其中:递延所得税资产减少-26,407,367.97--40,982,928.68-
    递延所得税负债增加-416,653.99--1,555,569.3-
  存货的减少-133,439,002.25--243,292,791.72-
  经营性应收项目的减少-93,803,048.87--348,970,741.52-
  经营性应付项目的增加60,541,937.34-291,167,568.84-
  其他9,164,142.49-32,630,078.08-
  现金的期末余额504,509,015.8-492,555,518.93-
  减:现金的期初余额492,555,518.93-677,532,732.81-
  现金及现金等价物的净增加额11,953,496.87--184,977,213.88-
公告日期2025-08-212025-04-232025-04-232024-10-23
审计意见(境内)带强调事项段的无保留意见
TOP↑