当前位置:首页 - 行情中心 - ST诺泰(688076) - 财务分析 - 现金流量表

ST诺泰

(688076)

  

流通市值:84.65亿  总市值:84.65亿
流通股本:3.17亿   总股本:3.17亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,746,202,101.91970,823,698.53501,467,056.191,915,954,542.3
  收到的税费返还83,324,680.9675,317,834.5226,766,484.7157,114,588.86
  收到其他与经营活动有关的现金70,542,911.5834,909,540.421,982,862.59153,403,825.29
  经营活动现金流入小计1,900,069,694.451,081,051,073.45550,216,403.482,226,472,956.45
  购买商品、接受劳务支付的现金558,321,046.3342,253,042.56169,643,464.88707,421,611.85
  支付给职工以及为职工支付的现金367,085,749.05266,623,574.84167,055,590.1430,587,855.82
  支付的各项税费70,722,102.4143,570,664.066,447,197.25122,908,435.61
  支付其他与经营活动有关的现金191,257,918.14118,371,157.1659,205,123.7284,312,154.31
  经营活动现金流出小计1,187,386,815.9770,818,438.62402,351,375.931,545,230,057.59
  经营活动产生的现金流量净额712,682,878.55310,232,634.83147,865,027.55681,242,898.86
二、投资活动产生的现金流量:
  收回投资收到的现金1,386,904,833.34904,904,833.34364,000,0001,139,376,668.61
  取得投资收益收到的现金2,075,459.381,456,351.13487,474.822,133,360.17
  处置固定资产、无形资产和其他长期资产收回的现金净额538,011.6305,231.64,0521,270,549.4
  收到的其他与投资活动有关的现金---479,013.33
  投资活动现金流入小计1,389,518,304.32906,666,416.07364,491,526.821,143,259,591.51
  购建固定资产、无形资产和其他长期资产支付的现金513,344,561.78381,136,909.21167,276,505.211,367,010,214.39
  投资支付的现金1,514,904,833.34882,904,833.34434,904,833.341,074,569,300
  取得子公司及其他营业单位支付的现金10,000,000---
  支付其他与投资活动有关的现金---761,541.33
  投资活动现金流出小计2,038,249,395.121,264,041,742.55602,181,338.552,442,341,055.72
  投资活动产生的现金流量净额-648,731,090.8-357,375,326.48-237,689,811.73-1,299,081,464.21
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,498,742.47,498,742.4-12,528,661.2
  取得借款收到的现金1,269,358,857.95793,232,953.92182,622,783.522,503,747,815.49
  收到其他与筹资活动有关的现金154,895,440154,895,440-100,000,000
  筹资活动现金流入小计1,431,753,040.35955,627,136.32182,622,783.522,616,276,476.69
  偿还债务支付的现金1,133,849,907.46643,181,568117,281,5681,353,763,000
  分配股利、利润或偿付利息支付的现金166,716,289.86147,888,905.7818,073,144.84239,601,205.47
  支付其他与筹资活动有关的现金94,765,584.8761,539,650.7929,250,687.6396,539,746.41
  筹资活动现金流出小计1,395,331,782.19852,610,124.57164,605,400.471,689,903,951.88
  筹资活动产生的现金流量净额36,421,258.16103,017,011.7518,017,383.05926,372,524.81
四、汇率变动对现金及现金等价物的影响-18,971,725.38-11,506,510.29-3,598,381.83917,607.06
五、现金及现金等价物净增加额81,401,320.5344,367,809.81-75,405,782.96309,451,566.52
  加:期初现金及现金等价物余额802,007,085.45802,007,085.45802,007,085.45492,555,518.93
  期末现金及现金等价物余额883,408,405.98846,374,895.26726,601,302.49802,007,085.45
补充资料:
  净利润-209,650,595.97-325,405,212.52
  资产减值准备-43,495,117.05-84,325,058.12
  固定资产和投资性房地产折旧-181,528,987-287,807,389.89
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-181,528,987-287,807,389.89
  无形资产摊销-9,847,123.76-14,613,070.64
  长期待摊费用摊销-7,919,883.91-11,351,947.72
  处置固定资产、无形资产和其他长期资产的损失--38,652.36-6,433.25
  固定资产报废损失-4,053,149.26-2,197,456.11
  公允价值变动损失--6,479,361.69--1,491,596.32
  财务费用-52,293,050.24-64,473,124.19
  投资损失--1,465,803.13--2,025,622.6
  递延所得税--21,911,075.28--43,715,296.15
  其中:递延所得税资产减少--22,316,206.78--43,374,195.2
    递延所得税负债增加-405,131.5--341,100.95
  存货的减少--135,171,653.88--398,225,343.86
  经营性应收项目的减少--113,442,812.26-68,378,066.71
  经营性应付项目的增加-27,838,541.9-243,098,816.05
  其他-1,565,340.16-4,659,297.42
  不涉及现金收支的投资和筹资活动金额其他项目-10,022,872.11-26,499,832.88
  现金的期末余额-846,374,895.26-802,007,085.45
  减:现金的期初余额-802,007,085.45-492,555,518.93
  现金及现金等价物的净增加额-44,367,809.81-309,451,566.52
公告日期2026-10-282026-08-262026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑