当前位置:首页 - 行情中心 - 大地熊(688077) - 财务分析 - 现金流量表

大地熊

(688077)

  

流通市值:41.75亿  总市值:41.75亿
流通股本:1.14亿   总股本:1.14亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金612,945,075.3339,728,543.391,212,169,696.7876,092,782.71
  收到的税费返还29,648,161.4212,807,451.2927,292,026.7523,634,709.27
  收到其他与经营活动有关的现金27,694,779.5417,730,984.94131,447,838.2292,662,460.84
  经营活动现金流入小计670,288,016.26370,266,979.621,370,909,561.67992,389,952.82
  购买商品、接受劳务支付的现金459,508,554.94297,161,709.41994,611,289.78758,643,166.2
  支付给职工以及为职工支付的现金93,338,375.8750,100,294.13161,326,986.34117,483,013.45
  支付的各项税费15,062,636.244,087,917.4750,579,497.3513,979,501.81
  支付其他与经营活动有关的现金18,246,580.4413,916,975.2547,185,514.6670,532,607.36
  经营活动现金流出小计586,156,147.49365,266,896.261,253,703,288.13960,638,288.82
  经营活动产生的现金流量净额84,131,868.775,000,083.36117,206,273.5431,751,664
二、投资活动产生的现金流量:
  收回投资收到的现金941,969,000571,205,310638,448,000349,905,376
  取得投资收益收到的现金931,882.03369,809.182,255,376.141,849,939.31
  处置固定资产、无形资产和其他长期资产收回的现金净额752,000-427,550.2186,000
  投资活动现金流入小计943,652,882.03571,575,119.18641,130,926.35351,841,315.31
  购建固定资产、无形资产和其他长期资产支付的现金55,300,035.6231,513,926.62144,673,699.9374,369,176.42
  投资支付的现金895,100,000557,000,000690,175,440.46547,969,848.06
  投资活动现金流出小计950,400,035.62588,513,926.62834,849,140.39622,339,024.48
  投资活动产生的现金流量净额-6,747,153.59-16,938,807.44-193,718,214.04-270,497,709.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金--18,193,311.369,969,624
  取得借款收到的现金391,180,000262,730,000866,744,541.82699,788,833.33
  收到其他与筹资活动有关的现金--9,000,000-
  筹资活动现金流入小计391,180,000262,730,000893,937,853.18709,758,457.33
  偿还债务支付的现金383,300,000219,730,591.82751,171,159.78461,800,000
  分配股利、利润或偿付利息支付的现金33,721,743.375,917,244.7243,488,734.5939,513,480.56
  支付其他与筹资活动有关的现金1,299,270.49314,165.8666,680,973.6361,038,310.62
  筹资活动现金流出小计418,321,013.86225,962,002.4861,340,868562,351,791.18
  筹资活动产生的现金流量净额-27,141,013.8636,767,997.632,596,985.18147,406,666.15
四、汇率变动对现金及现金等价物的影响2,553,111.982,350,293.973,246,945.672,596,872.59
五、现金及现金等价物净增加额52,796,813.327,179,567.49-40,668,009.65-88,742,506.43
  加:期初现金及现金等价物余额180,651,327.22180,651,327.22221,319,336.87219,319,336.88
  期末现金及现金等价物余额233,448,140.52207,830,894.71180,651,327.22130,576,830.45
补充资料:
  净利润22,107,976.52-27,561,758.8-
  资产减值准备28,547,790.53-38,743,172.64-
  固定资产和投资性房地产折旧41,397,590.63-72,598,420.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧41,397,590.63-72,598,420.35-
  无形资产摊销1,258,063.34-2,460,693.92-
  长期待摊费用摊销93,557.95-253,263.18-
  处置固定资产、无形资产和其他长期资产的损失-220,189.62-53,042.47-
  固定资产报废损失188,013.41-46,911.15-
  公允价值变动损失-17,819--106,957.42-
  财务费用9,085,970.59-16,430,359.04-
  投资损失-3,596,922.01--4,794,497.68-
  递延所得税-5,908,476.58--17,107,458.05-
  其中:递延所得税资产减少-5,908,476.58--17,107,458.05-
  存货的减少-46,197,447.43--71,743,647.39-
  经营性应收项目的减少-62,131,234.54--42,713,095.69-
  经营性应付项目的增加126,408,197.07-83,169,019.87-
  其他-27,696,000-5,463,602.73-
  现金的期末余额233,448,140.52-180,651,327.22-
  减:现金的期初余额180,651,327.22-221,319,336.87-
  现金及现金等价物的净增加额52,796,813.3--40,668,009.65-
公告日期2025-08-232025-04-292025-03-292024-10-29
审计意见(境内)标准无保留意见
TOP↑