当前位置:首页 - 行情中心 - 美迪凯(688079) - 财务分析 - 现金流量表

美迪凯

(688079)

  

流通市值:45.44亿  总市值:46.25亿
流通股本:4.01亿   总股本:4.09亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金434,283,553.43287,605,151.09151,125,642.3439,337,386.56
  客户存款和同业存放款项净增加额000-
  向中央银行借款净增加额000-
  向其他金融机构拆入资金净增加额000-
  收到原保险合同保费取得的现金000-
  收到再保险业务现金净额000-
  保户储金及投资款净增加额000-
  收取利息、手续费及佣金的现金000-
  拆入资金净增加额000-
  回购业务资金净增加额000-
  收到的税费返还26,093,693.5217,727,894.534,347,250.6288,914,057.21
  收到其他与经营活动有关的现金105,105,284.9675,235,282.1525,869,805.04205,389,541.06
  经营活动现金流入的其他项目000-
  经营活动现金流入小计565,482,531.91380,568,327.77181,342,697.96733,640,984.83
  购买商品、接受劳务支付的现金227,038,113.92146,784,814.1577,832,326.7295,948,838.15
  客户贷款及垫款净增加额000-
  存放中央银行和同业款项净增加额000-
  支付原保险合同赔付款项的现金000-
  支付利息、手续费及佣金的现金000-
  支付保单红利的现金000-
  支付给职工以及为职工支付的现金122,681,790.7777,993,920.9140,158,456.51140,736,522.99
  支付的各项税费14,391,060.9910,099,964.636,087,845.8315,749,518.63
  支付其他与经营活动有关的现金103,919,085.2868,530,653.5641,499,614.14204,479,049.84
  经营活动现金流出的其他项目000-
  经营活动现金流出小计468,030,050.96303,409,353.25165,578,243.18656,913,929.61
  经营活动产生的现金流量净额97,452,480.9577,158,974.5215,764,454.7876,727,055.22
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额1,467,512.181,094,232.1803,256,279.28
  处置子公司及其他营业单位收到的现金净额000-
  收到的其他与投资活动有关的现金51,217,555.3151,217,555.3150,413,680.5662,404,954.53
  投资活动现金流入小计52,685,067.4952,311,787.4950,413,680.5665,661,233.81
  购建固定资产、无形资产和其他长期资产支付的现金282,148,272.57251,044,043.93140,537,318.13769,196,938.71
  投资支付的现金0004,000,000
  质押贷款净增加额000-
  取得子公司及其他营业单位支付的现金13,071,238.2200-
  支付其他与投资活动有关的现金000122,189,671.5
  投资活动现金流出小计295,219,510.79251,044,043.93140,537,318.13895,386,610.21
  投资活动产生的现金流量净额-242,534,443.3-198,732,256.44-90,123,637.57-829,725,376.4
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,916,9050033,540,003
  其中:子公司吸收少数股东投资收到的现金000999,000
  取得借款收到的现金506,475,608.67401,551,442181,142,944.75585,348,461.26
  收到其他与筹资活动有关的现金253,703,033.59100,000,00050,000,000468,800,000
  筹资活动现金流入小计767,095,547.26501,551,442231,142,944.751,087,688,464.26
  偿还债务支付的现金431,232,279.54321,202,279.54135,177,210.12267,746,053.2
  分配股利、利润或偿付利息支付的现金19,330,607.1912,992,697.79,498,856.123,308,972.06
  其中:子公司支付给少数股东的股利、利润000-
  支付其他与筹资活动有关的现金128,204,026.2257,090,546.7718,055,822.9878,959,071.93
  筹资活动现金流出小计578,766,912.95391,285,524.01162,731,889.2370,014,097.19
  筹资活动产生的现金流量净额188,328,634.31110,265,917.9968,411,055.55717,674,367.07
四、汇率变动对现金及现金等价物的影响1,346,494.232,909,401.441,279,224.94-364,925.1
五、现金及现金等价物净增加额44,593,166.19-8,397,962.49-4,668,902.3-35,688,879.21
  加:期初现金及现金等价物余额91,157,408.3891,157,408.3891,157,408.38126,846,287.59
  期末现金及现金等价物余额135,750,574.5782,759,445.8986,488,506.0891,157,408.38
补充资料:
  净利润--50,853,640.07--106,667,054.41
  资产减值准备-8,803,582.26-21,139,946.32
  固定资产和投资性房地产折旧-100,202,544.36-152,270,939.63
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-100,202,544.36-152,270,939.63
  无形资产摊销-2,174,335.58-4,219,184.2
  长期待摊费用摊销-769,223.34-1,503,446.76
  处置固定资产、无形资产和其他长期资产的损失--245,319.27-1,687,767.6
  固定资产报废损失---624,996.69
  公允价值变动损失-29,227.99--
  财务费用-17,356,928.01-25,964,580
  投资损失-181,581.38-10,867,294.06
  递延所得税--11,766,777.66--23,385,023.05
  其中:递延所得税资产减少--11,766,777.66--23,385,023.05
  存货的减少--25,352,421.98--54,500,263.17
  经营性应收项目的减少--11,401,388.51--114,520,437.08
  经营性应付项目的增加-28,352,676.7-148,081,642.92
  其他-18,952,145.7-5,155,408.97
  现金的期末余额-82,759,445.89-91,157,408.38
  减:现金的期初余额-91,157,408.38-126,846,287.59
  现金及现金等价物的净增加额--8,397,962.49--35,688,879.21
公告日期2025-10-312025-08-292025-04-302025-04-30
审计意见(境内)标准无保留意见
TOP↑