当前位置:首页 - 行情中心 - 兴图新科(688081) - 财务分析 - 现金流量表

兴图新科

(688081)

  

流通市值:28.44亿  总市值:28.44亿
流通股本:1.03亿   总股本:1.03亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金93,894,271.2765,295,432.9225,486,549.34150,972,076.67
  收到其他与经营活动有关的现金343,070.68211,120.47160,606.629,577,798.97
  经营活动现金流入小计94,237,341.9565,506,553.3925,647,155.96160,549,875.64
  购买商品、接受劳务支付的现金40,498,302.8725,670,234.8516,398,832.9183,507,794.84
  支付给职工以及为职工支付的现金60,878,952.1841,006,528.7821,147,727.7374,840,414.37
  支付的各项税费9,633,258.345,631,770.095,222,646.72,144,638.79
  支付其他与经营活动有关的现金26,607,228.0218,282,802.348,030,721.1825,946,739.43
  经营活动现金流出小计137,617,741.4190,591,336.0650,799,928.52186,439,587.43
  经营活动产生的现金流量净额-43,380,399.46-25,084,782.67-25,152,772.56-25,889,711.79
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额5,6902,060-9,743.61
  收到的其他与投资活动有关的现金15,041,662.8115,041,662.8115,041,662.8190,711,158.6
  投资活动现金流入小计15,047,352.8115,043,722.8115,041,662.8190,720,902.21
  购建固定资产、无形资产和其他长期资产支付的现金674,969.23149,731.23100,688.655,247,937.84
  投资支付的现金---1,000,000
  支付其他与投资活动有关的现金15,000,00015,000,00015,000,00080,000,000
  投资活动现金流出小计15,674,969.2315,149,731.2315,100,688.6586,247,937.84
  投资活动产生的现金流量净额-627,616.42-106,008.42-59,025.844,472,964.37
三、筹资活动产生的现金流量:
  取得借款收到的现金65,000,00045,000,000-70,000,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计65,000,00045,000,000-70,000,000
  偿还债务支付的现金50,000,00050,000,00020,000,00020,000,000
  分配股利、利润或偿付利息支付的现金1,182,680.54702,250425,5001,473,222.22
  支付其他与筹资活动有关的现金643,083.2357,298.1-11,551,299.32
  筹资活动现金流出小计51,825,763.7451,059,548.120,425,50033,024,521.54
  筹资活动产生的现金流量净额13,174,236.26-6,059,548.1-20,425,50036,975,478.46
五、现金及现金等价物净增加额-30,833,779.62-31,250,339.19-45,637,298.415,558,731.04
  加:期初现金及现金等价物余额114,358,972.62114,358,972.62114,239,914.4398,800,241.58
  期末现金及现金等价物余额83,525,19383,108,633.4368,602,616.03114,358,972.62
补充资料:
  净利润--29,924,079.04--81,201,476.14
  资产减值准备---5,608,678.34
  固定资产和投资性房地产折旧-2,324,792.49-9,377,691.29
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,324,792.49-9,377,691.29
  无形资产摊销-5,113,176-10,494,298.28
  长期待摊费用摊销-20,875.5-120,923.81
  处置固定资产、无形资产和其他长期资产的损失---2,889.27
  固定资产报废损失---914.06
  公允价值变动损失---2,830,848.62
  财务费用-709,006.03-1,635,781.21
  投资损失--8,295.81--462,221.45
  递延所得税--1,607,391.15--5,893,696.73
  其中:递延所得税资产减少--1,607,391.15--5,893,696.73
  存货的减少--2,332,690.3-4,904,941.5
  经营性应收项目的减少--7,717,491.7--13,619,619.05
  经营性应付项目的增加--563,165.14-8,010,016.82
  其他---337,933.26
  现金的期末余额-83,108,633.43-114,358,972.62
  减:现金的期初余额-114,358,972.62-98,800,241.58
  现金及现金等价物的净增加额--31,250,339.19-15,558,731.04
公告日期2025-10-312025-08-302025-04-302025-03-29
审计意见(境内)标准无保留意见
TOP↑