当前位置:首页 - 行情中心 - 中望软件(688083) - 财务分析 - 现金流量表

中望软件

(688083)

  

流通市值:138.75亿  总市值:138.75亿
流通股本:1.70亿   总股本:1.70亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金642,991,415.16405,258,799.88175,923,352.31927,590,628.65
  收到的税费返还34,035,644.0223,275,087.7915,240,366.7645,275,989.52
  收到其他与经营活动有关的现金105,225,260.0949,384,894.7325,428,553.68132,461,193.25
  经营活动现金流入小计782,252,319.27477,918,782.4216,592,272.751,105,327,811.42
  购买商品、接受劳务支付的现金12,834,797.259,462,366.47,915,374.2723,127,601.25
  支付给职工以及为职工支付的现金586,791,724.08414,161,870.58246,512,714.72774,964,029.45
  支付的各项税费66,023,671.1145,311,045.5426,288,033.4893,568,628.49
  支付其他与经营活动有关的现金145,120,402.0394,642,831.7438,445,546.38193,203,272.57
  经营活动现金流出小计810,770,594.47563,578,114.26319,161,668.851,084,863,531.76
  经营活动产生的现金流量净额-28,518,275.2-85,659,331.86-102,569,396.120,464,279.66
二、投资活动产生的现金流量:
  收回投资收到的现金9,720,164,670.36,261,706,949.893,215,579,895.479,510,972,985.91
  取得投资收益收到的现金45,869,453.4136,152,509.318,646,990.9543,428,347.26
  处置固定资产、无形资产和其他长期资产收回的现金净额14,592.939,088.5-21,333
  投资活动现金流入小计9,766,048,716.646,297,868,547.73,224,226,886.429,554,422,666.17
  购建固定资产、无形资产和其他长期资产支付的现金79,891,001.2163,505,104.0730,080,791.8100,646,367.43
  投资支付的现金9,744,792,226.056,262,244,826.053,198,914,438.399,594,676,418.6
  投资活动现金流出小计9,824,683,227.266,325,749,930.123,228,995,230.199,695,322,786.03
  投资活动产生的现金流量净额-58,634,510.62-27,881,382.42-4,768,343.77-140,900,119.86
三、筹资活动产生的现金流量:
  取得借款收到的现金156,560,000156,560,000100,000,000-
  收到其他与筹资活动有关的现金14,557,481.594,824,866.26-20,454,203.43
  筹资活动现金流入小计171,117,481.59161,384,866.26100,000,00020,454,203.43
  偿还债务支付的现金---15,000,000
  分配股利、利润或偿付利息支付的现金62,336,879.6361,456,686.64256,085.8454,651,009.65
  支付其他与筹资活动有关的现金50,798,718.6345,400,147.4722,996,202.0399,844,774.69
  筹资活动现金流出小计113,135,598.26106,856,834.1123,252,287.87169,495,784.34
  筹资活动产生的现金流量净额57,981,883.3354,528,032.1576,747,712.13-149,041,580.91
四、汇率变动对现金及现金等价物的影响3,211,623.094,494,779.51,537,507.97846,218.86
  现金及现金等价物净增加额平衡项目-0.01-0.0100
五、现金及现金等价物净增加额-25,959,279.41-54,517,902.64-29,052,519.77-268,631,202.25
  加:期初现金及现金等价物余额217,770,499.01217,770,499.01217,770,499.01486,401,701.26
  期末现金及现金等价物余额191,811,219.6163,252,596.37188,717,979.24217,770,499.01
补充资料:
  净利润--50,919,388.35-48,361,809.87
  资产减值准备-37,852.64-27,121,098.71
  固定资产和投资性房地产折旧-8,560,907.7-18,531,468.16
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,560,907.7-18,531,468.16
  无形资产摊销-13,360,079.76-21,559,094.58
  长期待摊费用摊销-2,183,405.45-5,451,472.2
  处置固定资产、无形资产和其他长期资产的损失--7,261.8--709,113.93
  固定资产报废损失-4,359.54-114,156.31
  公允价值变动损失--18,679,935.67--53,454,747.06
  财务费用--852,964.15-933,097.52
  投资损失--7,019,559.93--9,136,444.66
  递延所得税--14,563,113.92--13,935,150.26
  其中:递延所得税资产减少--13,659,539.71--12,043,197.87
    递延所得税负债增加--903,574.21--1,891,952.39
  存货的减少--3,949,915.29-3,071,422.41
  经营性应收项目的减少-35,167,279.7-19,053,265.73
  经营性应付项目的增加--76,719,708.57--106,700,796.82
  其他-17,152,088.06-20,906,020.22
  不涉及现金收支的投资和筹资活动金额其他项目-16,753,469.24-14,773,864.41
  现金的期末余额-163,252,596.37-217,770,499.01
  减:现金的期初余额-217,770,499.01-486,401,701.26
  现金及现金等价物的净增加额--54,517,902.64--268,631,202.25
公告日期2025-10-252025-08-302025-04-222025-04-22
审计意见(境内)标准无保留意见
TOP↑