当前位置:首页 - 行情中心 - 三友医疗(688085) - 财务分析 - 现金流量表

三友医疗

(688085)

  

流通市值:44.67亿  总市值:46.73亿
流通股本:3.51亿   总股本:3.67亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金288,557,128.42133,876,630.8574,416,787.59403,537,876.28
  收到的税费返还3,109,853.521,581,456.028,576,085.46,015,940.67
  收到其他与经营活动有关的现金17,522,860.382,767,948.6736,729,348.0535,805,857.45
  经营活动现金流入小计309,189,842.32138,226,035.49619,722,221.04445,359,674.4
  购买商品、接受劳务支付的现金82,295,755.9140,955,004.32156,341,051130,370,146.99
  支付给职工以及为职工支付的现金100,963,689.5157,922,734.73168,276,045.41130,895,072.4
  支付的各项税费29,359,040.4614,857,570.8950,404,408.7135,798,271.1
  支付其他与经营活动有关的现金88,535,476.8148,119,210.81176,711,978.6122,717,147.72
  经营活动现金流出小计301,153,962.69161,854,520.75551,733,483.72419,780,638.21
  经营活动产生的现金流量净额8,035,879.63-23,628,485.2667,988,737.3225,579,036.19
二、投资活动产生的现金流量:
  收回投资收到的现金763,485,415.89210,000,0001,099,548,521.09881,449,983.3
  取得投资收益收到的现金1,553,959.15644,465.292,448,490.911,927,973.65
  处置固定资产、无形资产和其他长期资产收回的现金净额--531,534.32670,794.78
  投资活动现金流入小计765,039,375.04210,644,465.291,102,528,546.32884,048,751.73
  购建固定资产、无形资产和其他长期资产支付的现金15,564,748.92,280,950.0828,912,024.9513,365,943.71
  投资支付的现金728,796,500150,000,0001,231,014,400951,075,338.59
  投资活动现金流出小计744,361,248.9152,280,950.081,259,926,424.95964,441,282.3
  投资活动产生的现金流量净额20,678,126.1458,363,515.21-157,397,878.63-80,392,530.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,900,0001,700,000238,415,433.98205,297,388.31
  其中:子公司吸收少数股东投资收到的现金1,900,0001,700,00033,118,045.67-
  取得借款收到的现金4,742,053.83-19,705,909.614,515,214.64
  收到其他与筹资活动有关的现金---41,638.5
  筹资活动现金流入小计6,642,053.831,700,000258,121,343.59209,854,241.45
  偿还债务支付的现金8,065,927.81,801,016.525,035,407.846,923,280.55
  分配股利、利润或偿付利息支付的现金6,523,790.8884,735.522,137,715.091,955,898.94
  支付其他与筹资活动有关的现金3,456,266.692,328,312.87212,336,805.09206,430,893.11
  筹资活动现金流出小计18,045,985.374,214,064.89239,509,928.02215,310,072.6
  筹资活动产生的现金流量净额-11,403,931.54-2,514,064.8918,611,415.57-5,455,831.15
四、汇率变动对现金及现金等价物的影响-3,500,483.24-989,826.223,357,759.121,221,069.85
五、现金及现金等价物净增加额13,809,590.9931,231,138.84-67,439,966.62-59,048,255.68
  加:期初现金及现金等价物余额335,649,404.51335,649,404.51403,089,371.13403,089,371.13
  期末现金及现金等价物余额349,458,995.5366,880,543.35335,649,404.51344,041,115.45
补充资料:
  净利润19,502,091.72-44,885,395.63-
  资产减值准备11,775,788.92-33,229,308.36-
  固定资产和投资性房地产折旧11,543,564.49-22,376,921.52-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,543,564.49-22,376,921.52-
  无形资产摊销4,517,062.45-9,118,318.97-
  长期待摊费用摊销13,177,714.8-21,413,392.01-
  处置固定资产、无形资产和其他长期资产的损失39.38-69,045.42-
  固定资产报废损失--15,401.78-
  公允价值变动损失-7,521,079.4--1,100,843.27-
  财务费用7,082,897.64--2,529,883.98-
  投资损失1,811,424.93-3,553,102.97-
  递延所得税-2,304,329.28--4,139,190.38-
  其中:递延所得税资产减少-1,668,417.21--3,096,834.6-
    递延所得税负债增加-635,912.07--1,042,355.78-
  存货的减少-26,119,254.39--61,103,285.69-
  经营性应收项目的减少-18,298,871.49--12,907,615.03-
  经营性应付项目的增加-27,041,426.4--5,789,630.87-
  其他15,607,609.08-12,046,966.71-
  现金的期末余额349,458,995.5-335,649,404.51-
  减:现金的期初余额335,649,404.51-403,089,371.13-
  现金及现金等价物的净增加额13,809,590.99--67,439,966.62-
公告日期2026-08-252026-04-282026-04-282025-10-28
审计意见(境内)标准无保留意见
TOP↑