当前位置:首页 - 行情中心 - ST嘉必优(688089) - 财务分析 - 现金流量表

ST嘉必优

(688089)

  

流通市值:14.09亿  总市值:14.09亿
流通股本:1.66亿   总股本:1.66亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金107,811,426.2272,025,643.53736,537,288.35532,589,437.08
  收到的税费返还23,802,649.8410,138,786.058,584,674.16163,139.08
  收到其他与经营活动有关的现金27,061,993.741,633,556.6939,623,312.5732,199,352.78
  经营活动现金流入小计158,676,069.883,797,986.27784,745,275.08564,951,928.94
  购买商品、接受劳务支付的现金81,886,984.8446,003,188.54298,583,561.32230,742,931.28
  支付给职工以及为职工支付的现金52,417,526.7828,054,057.3105,459,389.878,397,318.07
  支付的各项税费11,332,261.1810,737,909.149,650,073.8238,814,280.24
  支付其他与经营活动有关的现金21,475,535.0911,728,883.7760,982,477.9643,132,528.58
  经营活动现金流出小计167,112,307.8996,524,038.71514,675,502.9391,087,058.17
  经营活动产生的现金流量净额-8,436,238.09-12,726,052.44270,069,772.18173,864,870.77
二、投资活动产生的现金流量:
  收回投资收到的现金24,500,00022,000,00025,000,00025,030,000
  取得投资收益收到的现金--4,361,039.963,902,252.64
  处置固定资产、无形资产和其他长期资产收回的现金净额12,792.05-316,419.1218,404
  收到的其他与投资活动有关的现金4,000,000-30,000-
  投资活动现金流入小计28,512,792.0522,000,00029,707,459.0828,950,656.64
  购建固定资产、无形资产和其他长期资产支付的现金29,950,565.0719,830,402.6144,536,916.55121,247,228.88
  投资支付的现金--15,056,50049,189,979.45
  支付其他与投资活动有关的现金163,000,000160,000,00014,133,479.45-
  投资活动现金流出小计192,950,565.07179,830,402.6173,726,896170,437,208.33
  投资活动产生的现金流量净额-164,437,773.02-157,830,402.6-144,019,436.92-141,486,551.69
三、筹资活动产生的现金流量:
  吸收投资收到的现金--593,593.92593,593.92
  其中:子公司吸收少数股东投资收到的现金--593,593.92-
  取得借款收到的现金128,752,489.04123,752,489.0497,861,053.5295,941,950.65
  筹资活动现金流入小计128,752,489.04123,752,489.0498,454,647.4496,535,544.57
  偿还债务支付的现金35,997,480300,00033,281,20510,103,428.6
  分配股利、利润或偿付利息支付的现金1,953,421.56829,050.335,866,297.5234,733,524.86
  支付其他与筹资活动有关的现金2,077,483.312,077,483.3132,907,308.2224,306,119.53
  筹资活动现金流出小计40,028,384.873,206,533.61102,054,810.7469,143,072.99
  筹资活动产生的现金流量净额88,724,104.17120,545,955.43-3,600,163.327,392,471.58
四、汇率变动对现金及现金等价物的影响-2,635,022.58-1,365,645.27585,432.591,134,544.02
五、现金及现金等价物净增加额-86,784,929.52-51,376,144.88123,035,604.5560,905,334.68
  加:期初现金及现金等价物余额272,271,215.27272,271,215.27149,235,610.72153,150,402.19
  期末现金及现金等价物余额185,486,285.75220,895,070.39272,271,215.27214,055,736.87
补充资料:
  净利润-103,871,260.71-139,294,586.19-
  资产减值准备26,043,390.61-14,101,864.92-
  固定资产和投资性房地产折旧37,414,497.08-59,176,437.61-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧37,414,497.08-59,176,437.61-
  无形资产摊销1,293,159.7-2,340,054.89-
  长期待摊费用摊销330,863.83-1,436,825.76-
  固定资产报废损失4,632.22-962,951.63-
  公允价值变动损失-1,078,051.31-4,472,068.94-
  财务费用4,824,161.67-1,141,743.45-
  投资损失-403,496.39--3,441,989.66-
  递延所得税-2,392,092.31--2,530,362.75-
  其中:递延所得税资产减少-2,532,613.65--2,437,261.79-
    递延所得税负债增加140,521.34--93,100.96-
  存货的减少-47,362,338.9--48,051,885.79-
  经营性应收项目的减少53,181,428.79-97,532,489.34-
  经营性应付项目的增加18,001,132.04-13,319,115.82-
  现金的期末余额185,486,285.75-272,271,215.27-
  减:现金的期初余额272,271,215.27-149,235,610.72-
  现金及现金等价物的净增加额-86,784,929.52-123,035,604.55-
公告日期2026-08-222026-04-232026-04-232025-10-28
审计意见(境内)带强调事项段的无保留意见
TOP↑