当前位置:首页 - 行情中心 - 瑞松科技(688090) - 财务分析 - 现金流量表

瑞松科技

(688090)

  

流通市值:46.44亿  总市值:46.55亿
流通股本:1.22亿   总股本:1.22亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金391,598,087.84191,009,556.86903,865,517.67612,290,699.39
  收到的税费返还705,842.26346,658.592,457,927.91,624,366.24
  收到其他与经营活动有关的现金12,815,109.435,276,058.8233,361,208.6823,374,822.05
  经营活动现金流入小计405,119,039.53196,632,274.27939,684,654.25637,289,887.68
  购买商品、接受劳务支付的现金258,049,496.64156,264,407.17578,361,710.12441,577,112.52
  支付给职工以及为职工支付的现金83,945,187.6246,958,506.67154,349,471.46118,605,957.02
  支付的各项税费16,787,180.187,324,981.9951,705,155.1731,453,084.54
  支付其他与经营活动有关的现金41,633,877.5524,496,033.2395,800,250.4761,541,792.96
  经营活动现金流出小计400,415,741.99235,043,929.06880,216,587.22653,177,947.04
  经营活动产生的现金流量净额4,703,297.54-38,411,654.7959,468,067.03-15,888,059.36
二、投资活动产生的现金流量:
  取得投资收益收到的现金--39,918.57-
  处置固定资产、无形资产和其他长期资产收回的现金净额--2,603,488.82,283,488.8
  收到的其他与投资活动有关的现金--10,000,00010,000,000
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--12,643,407.3712,283,488.8
  购建固定资产、无形资产和其他长期资产支付的现金5,853,361.141,323,774.0119,944,500.313,324,825.78
  投资支付的现金--10,479,869.065,000,000
  支付其他与投资活动有关的现金--10,000,00010,000,000
  投资活动现金流出小计5,853,361.141,323,774.0140,424,369.3628,324,825.78
  投资活动产生的现金流量净额-5,853,361.14-1,323,774.01-27,780,961.99-16,041,336.98
三、筹资活动产生的现金流量:
  取得借款收到的现金60,000,00025,000,00080,000,00070,000,000
  收到其他与筹资活动有关的现金--2,686,194.82,686,194.8
  筹资活动现金流入小计60,000,00025,000,00082,686,194.872,686,194.8
  偿还债务支付的现金60,500,000-79,900,00071,900,000
  分配股利、利润或偿付利息支付的现金11,346,795.59818,263.4518,020,327.8617,308,850.21
  支付其他与筹资活动有关的现金1,755,228877,6143,970,557.63,113,994
  筹资活动现金流出小计73,602,023.591,695,877.45101,890,885.4692,322,844.21
  筹资活动产生的现金流量净额-13,602,023.5923,304,122.55-19,204,690.66-19,636,649.41
四、汇率变动对现金及现金等价物的影响1,696.07-0.28-1,629.860.17
五、现金及现金等价物净增加额-14,750,391.12-16,431,306.5312,480,784.52-51,566,045.58
  加:期初现金及现金等价物余额406,296,068.85406,296,068.85393,815,284.33393,815,284.33
  期末现金及现金等价物余额391,545,677.73389,864,762.32406,296,068.85342,249,238.75
补充资料:
  净利润22,581.68-14,740,979.79-
  资产减值准备-1,056,590.95-3,622,560.91-
  固定资产和投资性房地产折旧9,970,273.7-19,176,941.6-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,970,273.7-19,176,941.6-
  无形资产摊销3,469,980.25-7,684,842.48-
  长期待摊费用摊销324,238.51-289,399.5-
  处置固定资产、无形资产和其他长期资产的损失---321,087.03-
  固定资产报废损失2,163.67-62,855.83-
  财务费用2,159,953.2-3,948,103.09-
  投资损失1,466,165.78-1,105,818.79-
  递延所得税-357,594.99--628,663.95-
  其中:递延所得税资产减少118,553.26--762,497.14-
    递延所得税负债增加-476,148.25-133,833.19-
  存货的减少-46,130,423.76-57,861,106.24-
  经营性应收项目的减少61,615,510.34-21,718,297.71-
  经营性应付项目的增加-27,961,019.48--91,761,310.89-
  现金的期末余额391,545,677.73-406,296,068.85-
  减:现金的期初余额406,296,068.85-393,815,284.33-
  现金及现金等价物的净增加额-14,750,391.12-12,480,784.52-
公告日期2025-08-292025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑