当前位置:首页 - 行情中心 - 上海谊众(688091) - 财务分析 - 现金流量表

上海谊众

(688091)

  

流通市值:81.01亿  总市值:81.26亿
流通股本:2.06亿   总股本:2.07亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金168,906,273.7987,223,610.68231,703,626.09176,245,507.74
  收到的税费返还--5,096,533.045,430,950.54
  收到其他与经营活动有关的现金5,926,612.634,985,993.0918,424,952.943,045,119.97
  经营活动现金流入小计174,832,886.4292,209,603.77255,225,112.07184,721,578.25
  购买商品、接受劳务支付的现金6,892,821.034,289,468.5135,770,715.3964,615,723.27
  支付给职工以及为职工支付的现金40,756,740.7520,084,877.7794,781,927.8554,565,929.92
  支付的各项税费5,414,929.782,619,372.589,023,881.846,332,948.13
  支付其他与经营活动有关的现金83,059,226.9946,295,782.98135,031,398.4680,628,520.02
  经营活动现金流出小计136,123,718.5573,289,501.84274,607,923.54206,143,121.34
  经营活动产生的现金流量净额38,709,167.8718,920,101.93-19,382,811.47-21,421,543.09
二、投资活动产生的现金流量:
  取得投资收益收到的现金2,199,219.251,817,551.696,434,176.7115,656,160.38
  处置固定资产、无形资产和其他长期资产收回的现金净额1,500---
  收到的其他与投资活动有关的现金932,000,000508,500,0004,913,000,0004,408,000,000
  投资活动现金流入小计934,200,719.25510,317,551.694,919,434,176.714,423,656,160.38
  购建固定资产、无形资产和其他长期资产支付的现金22,991,805.4316,608,777.33130,089,159.91107,085,859.14
  支付其他与投资活动有关的现金819,800,000387,500,0005,363,000,0004,874,000,000
  投资活动现金流出小计842,791,805.43404,108,777.335,493,089,159.914,981,085,859.14
  投资活动产生的现金流量净额91,408,913.82106,208,774.36-573,654,983.2-557,429,698.76
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,588,963.62,588,963.52
  取得借款收到的现金--25,000,000-
  收到其他与筹资活动有关的现金17,989,701.36---
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计17,989,701.36-27,588,963.62,588,963.52
  分配股利、利润或偿付利息支付的现金227,500112,50073,750-
  支付其他与筹资活动有关的现金--34,995,953.57-
  筹资活动现金流出平衡项目000-
  筹资活动现金流出小计227,500112,50035,069,703.57-
  筹资活动产生的现金流量净额17,762,201.36-112,500-7,480,739.972,588,963.52
五、现金及现金等价物净增加额147,880,283.05125,016,376.29-600,518,534.64-576,262,278.33
  加:期初现金及现金等价物余额43,888,154.6743,888,154.67644,406,689.31644,406,689.31
  期末现金及现金等价物余额191,768,437.72168,904,530.9643,888,154.6768,144,410.98
补充资料:
  净利润42,303,569.28-64,555,772.15-
  资产减值准备457,200.39-1,305,733.05-
  固定资产和投资性房地产折旧6,243,559.43-11,556,074.78-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,243,559.43-11,556,074.78-
  无形资产摊销353,890.93-430,092.4-
  长期待摊费用摊销1,686,680.94-2,096,362.86-
  固定资产报废损失-1,032.09---
  公允价值变动损失-599,596.17--731,509.58-
  财务费用-6,621,321.94--12,926,300.68-
  投资损失-2,131,387.04--6,434,176.71-
  递延所得税-979,360.2--3,425,223.99-
  其中:递延所得税资产减少-917,084.65--3,229,862.27-
    递延所得税负债增加-62,275.55--195,361.72-
  存货的减少11,447,092.82--18,637,285.74-
  经营性应收项目的减少-29,640,361.9--81,937,134.19-
  经营性应付项目的增加15,260,687.89-20,619,676.56-
  现金的期末余额191,768,437.72-43,888,154.67-
  减:现金的期初余额43,888,154.67-644,406,689.31-
  现金及现金等价物的净增加额147,880,283.05--600,518,534.64-
公告日期2026-08-262026-04-282026-04-282025-10-30
审计意见(境内)标准无保留意见
TOP↑