当前位置:首页 - 行情中心 - 世华科技(688093) - 财务分析 - 现金流量表

世华科技

(688093)

  

流通市值:108.34亿  总市值:108.34亿
流通股本:2.63亿   总股本:2.63亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金589,901,731.58274,737,556.06801,074,372.75502,704,165.97
  收到的税费返还485,171.18-28,711,865.9527,465,611.37
  收到其他与经营活动有关的现金9,679,229.813,347,295.8515,602,245.918,383,674.96
  经营活动现金流入小计600,066,132.57278,084,851.91845,388,484.61538,553,452.3
  购买商品、接受劳务支付的现金231,855,535.12120,421,522.79369,888,114.08238,374,223.17
  支付给职工以及为职工支付的现金75,031,876.8640,812,527.39128,763,060.6794,733,730.29
  支付的各项税费69,254,216.7331,721,438.981,020,839.2458,667,403.16
  支付其他与经营活动有关的现金21,572,214.511,967,355.6737,037,165.6330,789,966.59
  经营活动现金流出小计397,713,843.21204,922,844.75616,709,179.62422,565,323.21
  经营活动产生的现金流量净额202,352,289.3673,162,007.16228,679,304.99115,988,129.09
二、投资活动产生的现金流量:
  收回投资收到的现金200,609,311.02144,081,975.811,041,785,962.25817,474,777.75
  取得投资收益收到的现金4,927,299.351,062,047.2527,617,100.3221,833,782.16
  处置固定资产、无形资产和其他长期资产收回的现金净额21,521.421,521.4636,000636,000
  投资活动现金流入小计205,558,131.77145,165,544.461,070,039,062.57839,944,559.91
  购建固定资产、无形资产和其他长期资产支付的现金233,007,478.52177,535,327.02209,593,582.19173,649,838.29
  投资支付的现金229,444,890.41143,000,000801,541,428.45655,295,356.99
  投资活动现金流出小计462,452,368.93320,535,327.021,011,135,010.64828,945,195.28
  投资活动产生的现金流量净额-256,894,237.16-175,369,782.5658,904,051.9310,999,364.63
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金--19,064,245.2119,064,245.21
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--19,064,245.2119,064,245.21
  分配股利、利润或偿付利息支付的现金41,755,467.36-188,104,148.5994,154,347.03
  支付其他与筹资活动有关的现金843,783.14447,395.7107,390,421.688,148,987.15
  筹资活动现金流出小计42,599,250.5447,395.7295,494,570.19182,303,334.18
  筹资活动产生的现金流量净额-42,599,250.5-447,395.7-276,430,324.98-163,239,088.97
四、汇率变动对现金及现金等价物的影响825,233.38489,159.41849,273.27-2,500.19
五、现金及现金等价物净增加额-96,315,964.92-102,166,011.6912,002,305.21-36,254,095.44
  加:期初现金及现金等价物余额311,474,668.08311,474,668.08299,472,362.87299,472,362.87
  期末现金及现金等价物余额215,158,703.16209,308,656.39311,474,668.08263,218,267.43
补充资料:
  净利润193,062,172.51-279,658,392.8-
  资产减值准备7,119,822.99-5,515,447.81-
  固定资产和投资性房地产折旧19,524,732.59-29,403,575.39-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧19,524,732.59-29,403,575.39-
  无形资产摊销2,313,435.42-3,984,234.59-
  长期待摊费用摊销932,473.4-1,987,432.22-
  处置固定资产、无形资产和其他长期资产的损失1,964.6-225,025.91-
  固定资产报废损失6,099.09-143,674.21-
  财务费用-100,679.97--1,099,037.64-
  投资损失-6,948,931.92--18,399,891.62-
  递延所得税-2,534,420.16--2,489,787.11-
  其中:递延所得税资产减少-2,520,129--2,485,752.46-
    递延所得税负债增加-14,291.16--4,034.65-
  存货的减少-6,105,439.66--42,827,099.84-
  经营性应收项目的减少-10,358,487.02--99,194,694.08-
  经营性应付项目的增加5,048,702.27-69,323,600.59-
  现金的期末余额215,158,703.16-311,474,668.08-
  减:现金的期初余额311,474,668.08-299,472,362.87-
  现金及现金等价物的净增加额-96,315,964.92-12,002,305.21-
公告日期2025-08-232025-04-182025-03-112024-10-25
审计意见(境内)标准无保留意见
TOP↑