当前位置:首页 - 行情中心 - 国力电子(688103) - 财务分析 - 现金流量表

国力电子

(688103)

  

流通市值:78.79亿  总市值:78.79亿
流通股本:9531.56万   总股本:9531.56万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金593,087,712.4250,713,183.721,491,948,719.14692,918,330.11
  收到的税费返还4,660,535.814,288,329.32778,111.341,073,061.38
  收到其他与经营活动有关的现金6,568,898.921,835,156.8526,279,618.5513,821,546.34
  经营活动现金流入小计604,317,147.13256,836,669.891,519,006,449.03707,812,937.83
  购买商品、接受劳务支付的现金393,889,853187,610,926.511,094,549,883.1452,867,210.62
  支付给职工以及为职工支付的现金141,405,347.7657,237,515.93228,293,204.65167,786,945.02
  支付的各项税费13,821,583.369,000,488.6723,924,339.6125,668,738.34
  支付其他与经营活动有关的现金32,043,536.4319,859,509.8145,127,229.0159,359,890.05
  经营活动现金流出小计581,160,320.55273,708,440.921,391,894,656.37705,682,784.03
  经营活动产生的现金流量净额23,156,826.58-16,871,771.03127,111,792.662,130,153.8
二、投资活动产生的现金流量:
  收回投资收到的现金970,000,000365,000,0002,223,800,0001,613,550,000
  取得投资收益收到的现金1,668,964.24466,926.654,993,418.243,592,611.38
  处置固定资产、无形资产和其他长期资产收回的现金净额13,80013,80062,456.9721,911.4
  收到的其他与投资活动有关的现金1,314,111.98-4,147,550.583,414,567.59
  投资活动现金流入小计972,996,876.22365,480,726.652,233,003,425.791,620,579,090.37
  购建固定资产、无形资产和其他长期资产支付的现金62,626,850.6527,408,462.8196,328,099.2654,370,082.76
  投资支付的现金1,310,000,000515,000,0002,223,800,0001,861,890,224.47
  投资活动现金流出小计1,372,626,850.65542,408,462.812,320,128,099.261,916,260,307.23
  投资活动产生的现金流量净额-399,629,974.43-176,927,736.16-87,124,673.47-295,681,216.86
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,000,0001,000,000--
  其中:子公司吸收少数股东投资收到的现金1,000,0001,000,000--
  取得借款收到的现金--29,940,00027,000,000
  收到其他与筹资活动有关的现金--15,000,000-
  筹资活动现金流入小计1,000,0001,000,00044,940,00027,000,000
  分配股利、利润或偿付利息支付的现金22,491,032.59132,30022,733,776.7824,596,301.24
  支付其他与筹资活动有关的现金39,463.8-36,593,887.6529,996,924.82
  筹资活动现金流出小计22,530,496.39132,30059,327,664.4354,593,226.06
  筹资活动产生的现金流量净额-21,530,496.39867,700-14,387,664.43-27,593,226.06
四、汇率变动对现金及现金等价物的影响-2,262,334.93-1,018,027.06-1,251,069.89-622,079.62
五、现金及现金等价物净增加额-400,265,979.17-193,949,834.2524,348,384.87-321,766,368.74
  加:期初现金及现金等价物余额759,687,154.56759,687,154.56735,338,769.69735,338,769.69
  期末现金及现金等价物余额359,421,175.39565,737,320.31759,687,154.56413,572,400.95
补充资料:
  净利润31,411,999.42-72,101,160.78-
  资产减值准备1,958,573.61-7,855,091.27-
  固定资产和投资性房地产折旧21,361,285.96-39,144,154.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧21,361,285.96-39,144,154.69-
  无形资产摊销2,949,248.96-4,979,581.4-
  长期待摊费用摊销115,256.73-176,813.45-
  处置固定资产、无形资产和其他长期资产的损失33,514.31--4,339.15-
  固定资产报废损失17,377.11-65,938.22-
  财务费用12,662,216.86-19,645,748.27-
  投资损失-1,397,125.02--4,316,731.45-
  递延所得税-1,695,162.21--3,800,196.92-
  其中:递延所得税资产减少570,089.03--1,683,836.82-
    递延所得税负债增加-2,265,251.24--2,116,360.1-
  存货的减少-34,565,599.41--90,045,158.24-
  经营性应收项目的减少304,340,419.61--343,039,582.04-
  经营性应付项目的增加-319,432,785.95-413,124,333.07-
  其他791,210.74-1,734,534.55-
  一年内到期的可转换公司债券--2,669,527.01-
  现金的期末余额359,421,175.39-759,687,154.56-
  减:现金的期初余额759,687,154.56-735,338,769.69-
  现金及现金等价物的净增加额-400,265,979.17-24,348,384.87-
公告日期2026-08-272026-04-282026-04-212025-10-30
审计意见(境内)标准无保留意见
TOP↑