当前位置:首页 - 行情中心 - 国力电子(688103) - 财务分析 - 现金流量表

国力电子

(688103)

  

流通市值:61.59亿  总市值:61.59亿
流通股本:9531.72万   总股本:9531.72万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金939,770,651.09593,087,712.4250,713,183.721,491,948,719.14
  收到的税费返还10,862,013.764,660,535.814,288,329.32778,111.34
  收到其他与经营活动有关的现金55,293,537.746,568,898.921,835,156.8526,279,618.55
  经营活动现金流入小计1,005,926,202.59604,317,147.13256,836,669.891,519,006,449.03
  购买商品、接受劳务支付的现金658,836,086.39393,889,853187,610,926.511,094,549,883.1
  支付给职工以及为职工支付的现金200,308,611.05141,405,347.7657,237,515.93228,293,204.65
  支付的各项税费25,967,931.813,821,583.369,000,488.6723,924,339.61
  支付其他与经营活动有关的现金59,349,871.7332,043,536.4319,859,509.8145,127,229.01
  经营活动现金流出小计944,462,500.97581,160,320.55273,708,440.921,391,894,656.37
  经营活动产生的现金流量净额61,463,701.6223,156,826.58-16,871,771.03127,111,792.66
二、投资活动产生的现金流量:
  收回投资收到的现金1,541,000,000970,000,000365,000,0002,223,800,000
  取得投资收益收到的现金2,771,983.761,668,964.24466,926.654,993,418.24
  处置固定资产、无形资产和其他长期资产收回的现金净额141,951.4613,80013,80062,456.97
  收到的其他与投资活动有关的现金-1,314,111.98-4,147,550.58
  投资活动现金流入小计1,543,913,935.22972,996,876.22365,480,726.652,233,003,425.79
  购建固定资产、无形资产和其他长期资产支付的现金96,800,732.9562,626,850.6527,408,462.8196,328,099.26
  投资支付的现金1,920,000,0001,310,000,000515,000,0002,223,800,000
  投资活动现金流出小计2,016,800,732.951,372,626,850.65542,408,462.812,320,128,099.26
  投资活动产生的现金流量净额-472,886,797.73-399,629,974.43-176,927,736.16-87,124,673.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,000,0001,000,0001,000,000-
  其中:子公司吸收少数股东投资收到的现金1,000,0001,000,0001,000,000-
  取得借款收到的现金77,000,000--29,940,000
  收到其他与筹资活动有关的现金---15,000,000
  筹资活动现金流入小计78,000,0001,000,0001,000,00044,940,000
  偿还债务支付的现金26,000,000---
  分配股利、利润或偿付利息支付的现金26,977,400.0722,491,032.59132,30022,733,776.78
  支付其他与筹资活动有关的现金-39,463.8-36,593,887.65
  筹资活动现金流出小计52,977,400.0722,530,496.39132,30059,327,664.43
  筹资活动产生的现金流量净额25,022,599.93-21,530,496.39867,700-14,387,664.43
四、汇率变动对现金及现金等价物的影响-1,970,706.06-2,262,334.93-1,018,027.06-1,251,069.89
五、现金及现金等价物净增加额-388,371,202.24-400,265,979.17-193,949,834.2524,348,384.87
  加:期初现金及现金等价物余额759,687,154.56759,687,154.56759,687,154.56735,338,769.69
  期末现金及现金等价物余额371,315,952.32359,421,175.39565,737,320.31759,687,154.56
补充资料:
  净利润-31,411,999.42-72,101,160.78
  资产减值准备-1,958,573.61-7,855,091.27
  固定资产和投资性房地产折旧-21,361,285.96-39,144,154.69
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-21,361,285.96-39,144,154.69
  无形资产摊销-2,949,248.96-4,979,581.4
  长期待摊费用摊销-115,256.73-176,813.45
  处置固定资产、无形资产和其他长期资产的损失-33,514.31--4,339.15
  固定资产报废损失-17,377.11-65,938.22
  财务费用-12,662,216.86-19,645,748.27
  投资损失--1,397,125.02--4,316,731.45
  递延所得税--1,695,162.21--3,800,196.92
  其中:递延所得税资产减少-570,089.03--1,683,836.82
    递延所得税负债增加--2,265,251.24--2,116,360.1
  存货的减少--34,565,599.41--90,045,158.24
  经营性应收项目的减少-304,340,419.61--343,039,582.04
  经营性应付项目的增加--319,432,785.95-413,124,333.07
  其他-791,210.74-1,734,534.55
  一年内到期的可转换公司债券---2,669,527.01
  现金的期末余额-359,421,175.39-759,687,154.56
  减:现金的期初余额-759,687,154.56-735,338,769.69
  现金及现金等价物的净增加额--400,265,979.17-24,348,384.87
公告日期2026-10-282026-08-272026-04-282026-04-21
审计意见(境内)标准无保留意见
TOP↑