当前位置:首页 - 行情中心 - 中钢洛耐(688119) - 财务分析 - 现金流量表

中钢洛耐

(688119)

  

流通市值:39.38亿  总市值:39.38亿
流通股本:11.25亿   总股本:11.25亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金776,663,569.24376,293,9871,707,626,769.11,177,816,643.25
  收到的税费返还179,531.58179,531.58663,973.77663,973.77
  收到其他与经营活动有关的现金47,220,590.0824,159,075.64112,771,068.6866,972,388.61
  经营活动现金流入小计824,063,690.9400,632,594.221,821,061,811.551,245,453,005.63
  购买商品、接受劳务支付的现金574,511,070.59342,261,725.981,042,973,360.79823,193,559.6
  支付给职工以及为职工支付的现金222,395,995.5884,642,963.14410,548,691.6296,413,034.32
  支付的各项税费32,267,980.4418,774,471.23100,916,009.5478,220,458.46
  支付其他与经营活动有关的现金46,236,041.2724,717,698.29144,258,252.84106,542,559.59
  经营活动现金流出小计875,411,087.88470,396,858.641,698,696,314.771,304,369,611.97
  经营活动产生的现金流量净额-51,347,396.98-69,764,264.42122,365,496.78-58,916,606.34
二、投资活动产生的现金流量:
  收回投资收到的现金--850,006,072.31850,000,103.05
  取得投资收益收到的现金12,695.9512,695.955,061,822.34,041,822.3
  处置固定资产、无形资产和其他长期资产收回的现金净额132,200132,20055,10055,100
  投资活动现金流入小计144,895.95144,895.95855,122,994.61854,097,025.35
  购建固定资产、无形资产和其他长期资产支付的现金9,135,513.987,973,175.5355,442,973.9241,941,960.89
  投资支付的现金--100,000,000100,000,000
  投资活动现金流出小计9,135,513.987,973,175.53155,442,973.92141,941,960.89
  投资活动产生的现金流量净额-8,990,618.03-7,828,279.58699,680,020.69712,155,064.46
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金39,111,494.3721,773,187.6924,813,543.6824,813,543.68
  筹资活动现金流入小计39,111,494.3721,773,187.6924,813,543.6824,813,543.68
  分配股利、利润或偿付利息支付的现金7,583,333.333,750,00019,499,520.1915,707,853.52
  其中:子公司支付给少数股东的股利、利润--3,212,020.23,212,020.2
  支付其他与筹资活动有关的现金20,794,327.446,600,00048,718,859.831,380,553.12
  筹资活动现金流出小计28,377,660.7710,350,00068,218,379.9947,088,406.64
  筹资活动产生的现金流量净额10,733,833.611,423,187.69-43,404,836.31-22,274,862.96
四、汇率变动对现金及现金等价物的影响-4,559,577.68-2,280,868.74-1,581,445.39-294,607.65
五、现金及现金等价物净增加额-54,163,759.09-68,450,225.05777,059,235.77630,668,987.51
  加:期初现金及现金等价物余额1,479,611,692.311,479,611,692.31702,552,456.54702,552,456.54
  期末现金及现金等价物余额1,425,447,933.221,411,161,467.261,479,611,692.311,333,221,444.05
补充资料:
  净利润-79,818,923.92--144,502,645.18-
  资产减值准备15,377,002.32-90,376,753.54-
  固定资产和投资性房地产折旧37,432,482.84-77,420,956.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧37,432,482.84-77,420,956.86-
  无形资产摊销6,079,731.57-12,317,004.35-
  处置固定资产、无形资产和其他长期资产的损失---34,134.94-
  固定资产报废损失69,941.64--802,539.03-
  公允价值变动损失161,714.32-4,263,234.4-
  财务费用15,525,049.48-17,824,712.63-
  投资损失-1,264,246.52--6,417,136.9-
  递延所得税-7,651,042.85--12,424,026.18-
  其中:递延所得税资产减少-7,560,600.29--11,526,388.58-
    递延所得税负债增加-90,442.56--897,637.6-
  存货的减少-15,991,955.82-80,832,847.53-
  经营性应收项目的减少35,930,388.3--21,822,577.74-
  经营性应付项目的增加-62,100,635.25--26,584,176.17-
  现金的期末余额1,425,447,933.22-1,479,611,692.31-
  减:现金的期初余额1,479,611,692.31-702,552,456.54-
  现金及现金等价物的净增加额-54,163,759.09-777,059,235.77-
公告日期2026-08-272026-04-292026-04-292025-10-31
审计意见(境内)标准无保留意见
TOP↑