当前位置:首页 - 行情中心 - 中钢洛耐(688119) - 财务分析 - 现金流量表

中钢洛耐

(688119)

  

流通市值:55.58亿  总市值:55.58亿
流通股本:11.25亿   总股本:11.25亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,177,816,643.25780,259,412.86408,610,331.211,828,356,682.09
  收到的税费返还663,973.77663,973.77663,973.77-
  收到其他与经营活动有关的现金66,972,388.6136,120,570.7117,360,963.51102,100,275.87
  经营活动现金流入小计1,245,453,005.63817,043,957.34426,635,268.491,930,456,957.96
  购买商品、接受劳务支付的现金823,193,559.6645,099,888.47305,198,196.561,257,805,315.16
  支付给职工以及为职工支付的现金296,413,034.32203,718,491.59110,305,746.96423,954,180.51
  支付的各项税费78,220,458.4660,636,957.3123,327,248.03120,635,964.04
  支付其他与经营活动有关的现金106,542,559.5967,387,449.2623,089,295.56115,318,500.97
  经营活动现金流出小计1,304,369,611.97976,842,786.63461,920,487.111,917,713,960.68
  经营活动产生的现金流量净额-58,916,606.34-159,798,829.29-35,285,218.6212,742,997.28
二、投资活动产生的现金流量:
  收回投资收到的现金850,000,103.05850,000,103.05650,000,0001,500,000,000
  取得投资收益收到的现金4,041,822.34,041,822.33,102,830.4810,071,239.73
  处置固定资产、无形资产和其他长期资产收回的现金净额55,10055,10055,100135,730
  投资活动现金流入小计854,097,025.35854,097,025.35653,157,930.481,510,206,969.73
  购建固定资产、无形资产和其他长期资产支付的现金41,941,960.8922,309,661.818,059,524.9121,241,696.01
  投资支付的现金100,000,000100,000,000100,000,0002,250,000,000
  投资活动现金流出小计141,941,960.89122,309,661.8118,059,524.92,371,241,696.01
  投资活动产生的现金流量净额712,155,064.46731,787,363.55535,098,405.58-861,034,726.28
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金24,813,543.6815,206,178.2510,867,705113,200,009.12
  筹资活动现金流入小计24,813,543.6815,206,178.2510,867,705113,200,009.12
  偿还债务支付的现金---253,240,528
  分配股利、利润或偿付利息支付的现金15,707,853.5211,874,520.194,729,166.6662,534,947.79
  其中:子公司支付给少数股东的股利、利润3,212,020.23,212,020.2-4,907,052.84
  支付其他与筹资活动有关的现金31,380,553.129,607,365.439,607,365.4318,548,257.42
  筹资活动现金流出小计47,088,406.6421,481,885.6214,336,532.09334,323,733.21
  筹资活动产生的现金流量净额-22,274,862.96-6,275,707.37-3,468,827.09-221,123,724.09
四、汇率变动对现金及现金等价物的影响-294,607.65223,003.437,714.421,935,178.21
五、现金及现金等价物净增加额630,668,987.51565,935,830.29496,382,074.29-1,067,480,274.88
  加:期初现金及现金等价物余额702,552,456.54702,552,456.54702,552,456.541,770,032,731.42
  期末现金及现金等价物余额1,333,221,444.051,268,488,286.831,198,934,530.83702,552,456.54
补充资料:
  净利润-36,539,565--52,672,811.99
  资产减值准备-1,544,504.04-19,217,240.84
  固定资产和投资性房地产折旧-39,092,935.45-78,802,388.95
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-39,092,935.45-78,802,388.95
  无形资产摊销-6,135,751.82-11,278,501.9
  固定资产报废损失---39,612.48
  公允价值变动损失-1,198,099.69-698,079.49
  财务费用-5,676,277.59-17,661,249.93
  投资损失--4,539,323.63--11,233,485.29
  递延所得税-5,249,849.54--10,683,219.4
  其中:递延所得税资产减少-5,360,890.98--10,214,404.22
    递延所得税负债增加--111,041.44--468,815.18
  存货的减少--19,914,396.06--7,374,724.43
  经营性应收项目的减少--88,204,305.02--24,649,961.63
  经营性应付项目的增加--150,508,495.62--67,789,578.33
  现金的期末余额-1,268,488,286.83-702,552,456.54
  减:现金的期初余额-702,552,456.54-1,770,032,731.42
  现金及现金等价物的净增加额-565,935,830.29--1,067,480,274.88
公告日期2025-10-312025-08-282025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑