当前位置:首页 - 行情中心 - 聚辰股份(688123) - 财务分析 - 现金流量表

聚辰股份

(688123)

  

流通市值:117.96亿  总市值:117.96亿
流通股本:1.58亿   总股本:1.58亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,096,728,669.08818,685,263.6554,364,110.33241,626,362.8
收到的税费返还15,531,288.9713,796,636.667,675,186.33,992,948.27
收到其他与经营活动有关的现金22,291,906.1514,314,506.336,216,443.613,010,091.92
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,134,551,864.2846,796,406.59568,255,740.24248,629,402.99
购买商品、接受劳务支付的现金593,016,604474,062,114.04302,741,610.65139,669,075.47
支付给职工以及为职工支付的现金133,140,873.44108,495,782.6269,067,277.6140,316,170.68
支付的各项税费20,153,099.4314,125,799.747,826,744.911,737,061.06
支付其他与经营活动有关的现金86,148,190.8437,464,025.4422,681,9109,459,303
经营活动现金流出的平衡项目0000
经营活动现金流出小计832,458,767.71634,147,721.84402,317,543.17191,181,610.21
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额302,093,096.49212,648,684.75165,938,197.0757,447,792.78
二、投资活动产生的现金流量:
收回投资收到的现金1,997,132,076.791,484,132,076.79789,132,076.79380,132,076.79
取得投资收益收到的现金15,621,453.0812,382,874.088,034,811.755,126,850.28
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,012,753,529.871,496,514,950.87797,166,888.54385,258,927.07
购建固定资产、无形资产和其他长期资产支付的现金48,121,610.8932,061,901.4322,605,686.357,757,453.75
投资支付的现金2,190,000,0001,477,000,000864,000,000379,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,238,121,610.891,509,061,901.43886,605,686.35386,757,453.75
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-225,368,081.02-12,546,950.56-89,438,797.81-1,498,526.68
三、筹资活动产生的现金流量:
吸收投资收到的现金21,436,18813,664,4048,681,552.758,681,552.75
收到其他与筹资活动有关的现金-3,434.05162,852.34-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计21,436,18813,667,838.058,844,405.098,681,552.75
分配股利、利润或偿付利息支付的现金31,468,338.231,468,338.231,468,338.2-
支付其他与筹资活动有关的现金86,577,822.885,626,563.6872,450,104.9345,929,254.68
筹资活动现金流出平衡项目0000
筹资活动现金流出小计118,046,161117,094,901.88103,918,443.1345,929,254.68
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-96,609,973-103,427,063.83-95,074,038.04-37,247,701.93
四、汇率变动对现金及现金等价物的影响4,764,175.46920,446.292,912,766.511,031,886.64
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-15,120,782.0797,595,116.65-15,661,872.2719,733,450.81
加:期初现金及现金等价物余额592,821,755.23592,821,755.23592,821,755.23592,821,755.23
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额577,700,973.16690,416,871.88577,159,882.96612,555,206.04
补充资料:
净利润276,039,345.13-137,719,955.07-
资产减值准备17,017,323.41-553,525.19-
固定资产和投资性房地产折旧12,573,942.27-5,946,802.63-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,573,942.27-5,946,802.63-
无形资产摊销3,236,240.39-1,003,967.21-
长期待摊费用摊销5,833,589.62-2,946,525.07-
处置固定资产、无形资产和其他长期资产的损失-290,869.81-0-
固定资产报废损失18,005.84---
公允价值变动损失-11,600,650.24-8,882,987.33-
财务费用-5,017,766.11--3,397,583.85-
投资损失-9,869,960.71--3,450,596.19-
递延所得税-1,107,655.9--1,415,934.1-
其中:递延所得税资产减少-336,262.44--1,402,271.44-
递延所得税负债增加-771,393.46--13,662.66-
存货的减少-35,213,768.64-5,454,374.15-
经营性应收项目的减少-21,183,047.76-9,391,835.68-
经营性应付项目的增加37,772,281.49--17,337,485.49-
其他29,291,669.23-17,690,176.15-
现金的期末余额577,700,973.16-577,159,882.96-
减:现金的期初余额592,821,755.23-592,821,755.23-
公告日期2025-03-252024-10-292024-08-102024-04-30
审计意见(境内)标准无保留意见
TOP↑