当前位置:首页 - 行情中心 - 安达智能(688125) - 财务分析 - 现金流量表

安达智能

(688125)

  

流通市值:77.24亿  总市值:77.45亿
流通股本:8233.64万   总股本:8255.83万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金407,168,089.58171,772,719.54718,232,678.85458,021,664.02
  收到的税费返还1,796,917.78-13,356,190.6611,806,925.66
  收到其他与经营活动有关的现金7,245,279.663,226,490.3139,834,626.4436,371,959.04
  经营活动现金流入小计416,210,287.02174,999,209.85771,423,495.95506,200,548.72
  购买商品、接受劳务支付的现金259,186,639.17126,684,973315,383,122.22236,432,802.63
  支付给职工以及为职工支付的现金185,569,856.5889,830,165.06345,263,201.44257,112,028.14
  支付的各项税费7,835,579.724,495,099.2811,863,180.268,597,988.17
  支付其他与经营活动有关的现金43,559,00131,163,171.39105,535,873.6175,319,834.58
  经营活动现金流出小计496,151,076.47252,173,408.73778,045,377.53577,462,653.52
  经营活动产生的现金流量净额-79,940,789.45-77,174,198.88-6,621,881.58-71,262,104.8
二、投资活动产生的现金流量:
  收回投资收到的现金754,830,55084,830,5501,485,169,4501,184,229,550
  取得投资收益收到的现金4,485,550.341,477,625.959,020,434.395,993,952.2
  处置固定资产、无形资产和其他长期资产收回的现金净额36,000-99,83592,347.21
  投资活动现金流入小计759,352,100.3486,308,175.951,494,289,719.391,190,315,849.41
  购建固定资产、无形资产和其他长期资产支付的现金87,089,469.6219,961,864.19122,261,572.8994,938,109.89
  投资支付的现金550,000,000-1,580,000,0001,260,000,000
  投资活动现金流出小计637,089,469.6219,961,864.191,702,261,572.891,354,938,109.89
  投资活动产生的现金流量净额122,262,630.7266,346,311.76-207,971,853.5-164,622,260.48
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,310,004-14,523,677.4414,523,677.44
  其中:子公司吸收少数股东投资收到的现金--90,00090,000
  取得借款收到的现金120,506,66730,500,000--
  筹资活动现金流入小计127,816,67130,500,00014,523,677.4414,523,677.44
  分配股利、利润或偿付利息支付的现金402,762.33---
  支付其他与筹资活动有关的现金2,068,512.68897,432.24,370,606.073,333,925.05
  筹资活动现金流出小计2,471,275.01897,432.24,370,606.073,333,925.05
  筹资活动产生的现金流量净额125,345,395.9929,602,567.810,153,071.3711,189,752.39
四、汇率变动对现金及现金等价物的影响-7,611,523.56-3,160,839.43295,851.082,025,004.38
五、现金及现金等价物净增加额160,055,713.715,613,841.25-204,144,812.63-222,669,608.51
  加:期初现金及现金等价物余额565,184,016.14565,184,016.14769,328,828.77769,328,828.77
  期末现金及现金等价物余额725,239,729.84580,797,857.39565,184,016.14546,659,220.26
补充资料:
  净利润-18,730,679.58--108,380,025.51-
  资产减值准备10,418,241.66-35,337,582.83-
  固定资产和投资性房地产折旧13,801,896.92-23,837,809.97-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,801,896.92-23,837,809.97-
  无形资产摊销1,135,979.91-2,105,430.7-
  长期待摊费用摊销1,507,207.39-2,350,034.42-
  处置固定资产、无形资产和其他长期资产的损失-21,253.38-30,003.27-
  公允价值变动损失-389,764.79-17,907,310.86-
  财务费用8,166,719.31-5,205,989-
  投资损失-2,490,798.31--5,578,551.41-
  递延所得税-20,735,248.51--39,406,763.79-
  其中:递延所得税资产减少-20,850,678.92--42,915,646.35-
    递延所得税负债增加115,430.41-3,508,882.56-
  存货的减少-141,588,145.81--71,072,066.45-
  经营性应收项目的减少-42,482,137.11--57,625,202.94-
  经营性应付项目的增加103,498,322.01-174,721,914.35-
  其他1,628,697.53-10,455,877.04-
  现金的期末余额725,239,729.84-565,184,016.14-
  减:现金的期初余额565,184,016.14-769,328,828.77-
  现金及现金等价物的净增加额160,055,713.7--204,144,812.63-
公告日期2026-08-282026-04-242026-04-242025-10-31
审计意见(境内)标准无保留意见
TOP↑