当前位置:首页 - 行情中心 - 蓝特光学(688127) - 财务分析 - 现金流量表

蓝特光学

(688127)

  

流通市值:173.64亿  总市值:173.64亿
流通股本:4.06亿   总股本:4.06亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,531,609,776.76996,008,368.74477,814,660.541,337,023,626.55
  收到的税费返还16,510,840.198,482,941.475,945,819.4212,185,386.81
  收到其他与经营活动有关的现金31,384,369.5127,866,848.4725,648,900.8346,039,813.93
  经营活动现金流入小计1,579,504,986.461,032,358,158.68509,409,380.791,395,248,827.29
  购买商品、接受劳务支付的现金540,091,906.72347,876,392.06121,975,217.67384,514,306.45
  支付给职工以及为职工支付的现金403,642,766.54262,104,575.21122,305,351.78366,944,250.74
  支付的各项税费26,880,141.1517,220,158.688,426,728.2821,995,441.06
  支付其他与经营活动有关的现金27,612,374.9113,913,150.9624,414,826.7643,691,410.6
  经营活动现金流出小计998,227,189.32641,114,276.91277,122,124.49817,145,408.85
  经营活动产生的现金流量净额581,277,797.14391,243,881.77232,287,256.3578,103,418.44
二、投资活动产生的现金流量:
  取得投资收益收到的现金2,648,379.551,418,179.221,266,110.39778,829.98
  处置固定资产、无形资产和其他长期资产收回的现金净额7,902,547.237,902,547.237,901,547.239,000
  收到的其他与投资活动有关的现金413,532,798.66325,350,166.56244,479,583.31252,392,995.82
  投资活动现金流入小计424,083,725.44334,670,893.01253,647,240.93253,180,825.8
  购建固定资产、无形资产和其他长期资产支付的现金417,478,351.2287,859,568167,868,555.11477,208,036.29
  投资支付的现金30,000,00030,000,000--
  支付其他与投资活动有关的现金390,605,808.8332,690,608.8232,878,856.8302,928,542.9
  投资活动现金流出小计838,084,160650,550,176.8400,747,411.91780,136,579.19
  投资活动产生的现金流量净额-414,000,434.56-315,879,283.79-147,100,170.98-526,955,753.39
三、筹资活动产生的现金流量:
  吸收投资收到的现金---23,195,808
  取得借款收到的现金32,131,6009,818,000-131,360,094.58
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计32,131,6009,818,000-154,555,902.58
  偿还债务支付的现金90,789,88235,380,309.0216,419,773.1455,100,000
  分配股利、利润或偿付利息支付的现金122,893,776.99123,067,656.93673,24182,804,975.37
  支付其他与筹资活动有关的现金2,716,9602,016,960--
  筹资活动现金流出小计216,400,618.99160,464,925.9517,093,014.14137,904,975.37
  筹资活动产生的现金流量净额-184,269,018.99-150,646,925.95-17,093,014.1416,650,927.21
四、汇率变动对现金及现金等价物的影响-7,613,037.89-5,330,053.42-1,836,668.761,073,182.9
五、现金及现金等价物净增加额-24,604,694.3-80,612,381.3966,257,402.4268,871,775.16
  加:期初现金及现金等价物余额229,483,160.92229,483,160.92229,483,160.92160,611,385.76
  期末现金及现金等价物余额204,878,466.62148,870,779.53295,740,563.34229,483,160.92
补充资料:
  净利润-272,578,221-391,093,131.82
  资产减值准备-2,866,648.67-21,949,091.87
  固定资产和投资性房地产折旧-119,821,137.44-209,369,323.47
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-119,821,137.44-209,369,323.47
  无形资产摊销-1,553,566.25-2,918,646.15
  长期待摊费用摊销-71,252.4-142,504.8
  处置固定资产、无形资产和其他长期资产的损失--3,155,698.49-1,581,251.98
  固定资产报废损失--18,818.35-806,383.56
  公允价值变动损失-299,987.2--644,248
  财务费用-6,589,684.16-707,148.18
  投资损失--1,816,064.86--2,171,685.59
  递延所得税--5,721,114.5-41,335,437.94
  其中:递延所得税资产减少--1,176,721.3--3,463,915.25
    递延所得税负债增加--4,544,393.2-44,799,353.19
  存货的减少--81,542,206.74--24,087,888.68
  经营性应收项目的减少--98,482,754.57--277,017,347.8
  经营性应付项目的增加-125,025,350.51-166,094,617.85
  其他-48,662,961.25-36,275,915.74
  现金的期末余额-148,870,779.53-229,483,160.92
  减:现金的期初余额-229,483,160.92-160,611,385.76
  现金及现金等价物的净增加额--80,612,381.39-68,871,775.16
公告日期2026-10-282026-08-212026-04-302026-03-17
审计意见(境内)标准无保留意见
TOP↑