当前位置:首页 - 行情中心 - 中国电研(688128) - 财务分析 - 现金流量表

中国电研

(688128)

  

流通市值:85.92亿  总市值:85.92亿
流通股本:4.05亿   总股本:4.05亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,490,307,652.311,291,369,047.285,003,982,803.523,511,711,618.76
  收到的税费返还71,734,659.9843,385,185.8592,291,055.9872,719,011.44
  收到其他与经营活动有关的现金59,958,454.5430,704,649.9894,389,924.8146,484,884.86
  经营活动现金流入小计2,622,000,766.831,365,458,883.115,190,663,784.313,630,915,515.06
  购买商品、接受劳务支付的现金1,442,546,724.6696,459,638.992,380,697,225.541,742,662,490.72
  支付给职工以及为职工支付的现金669,363,455.36449,014,159.141,104,642,894.19855,527,413.88
  支付的各项税费170,329,658.7293,937,644.04256,175,258.01195,940,788.89
  支付其他与经营活动有关的现金99,809,075.0751,430,494.78235,795,827.11207,918,660.83
  经营活动现金流出小计2,382,048,913.751,290,841,936.953,977,311,204.853,002,049,354.32
  经营活动产生的现金流量净额239,951,853.0874,616,946.161,213,352,579.46628,866,160.74
二、投资活动产生的现金流量:
  收回投资收到的现金11,250,538.611,250,538.6--
  取得投资收益收到的现金3,366,751.7104,785,320.914,330,615.46
  处置固定资产、无形资产和其他长期资产收回的现金净额54,383.421,097.353,959,073-
  收到的其他与投资活动有关的现金110,218,301.3650,000,000580,000,000430,000,000
  投资活动现金流入小计124,889,975.0761,271,635.95588,744,393.91434,330,615.46
  购建固定资产、无形资产和其他长期资产支付的现金122,715,949.4563,989,847.07292,450,909.59187,103,383.27
  投资支付的现金--0-
  支付其他与投资活动有关的现金430,000,000110,000,0001,023,503,477.9570,000,000
  投资活动现金流出小计552,715,949.45173,989,847.071,315,954,387.49757,103,383.27
  投资活动产生的现金流量净额-427,825,974.38-112,718,211.12-727,209,993.58-322,772,767.81
三、筹资活动产生的现金流量:
  取得借款收到的现金0016,100,00014,100,000
  筹资活动现金流入小计0016,100,00014,100,000
  偿还债务支付的现金6,000,0003,000,00044,398,452.9842,398,452.98
  分配股利、利润或偿付利息支付的现金223,723,656.18101,319,244.52202,732,193.61202,639,363.89
  其中:子公司支付给少数股东的股利、利润969,881.1---
  支付其他与筹资活动有关的现金21,903,086.3511,510,910.2833,713,852.9819,571,963.56
  筹资活动现金流出小计251,626,742.53115,830,154.8280,844,499.57264,609,780.43
  筹资活动产生的现金流量净额-251,626,742.53-115,830,154.8-264,744,499.57-250,509,780.43
四、汇率变动对现金及现金等价物的影响-3,425,850.5-1,431,376.092,556,249.252,470,179.65
五、现金及现金等价物净增加额-442,926,714.33-155,362,795.85223,954,335.5658,053,792.15
  加:期初现金及现金等价物余额1,179,108,090.151,179,108,090.15955,153,754.59955,153,754.59
  期末现金及现金等价物余额736,181,375.821,023,745,294.31,179,108,090.151,013,207,546.74
补充资料:
  净利润263,856,458.49-538,120,781.75-
  资产减值准备2,173,238.38-51,940,131.53-
  固定资产和投资性房地产折旧67,195,238.05-132,951,657.45-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧67,195,238.05-132,951,657.45-
  无形资产摊销5,200,224.44-9,135,517.31-
  长期待摊费用摊销6,587,907.71-7,433,269.07-
  处置固定资产、无形资产和其他长期资产的损失0--7,112,914.39-
  固定资产报废损失-50,940.86-57,518.43-
  公允价值变动损失-19,632.39--2,504,952.59-
  财务费用-16,251,053.71-3,721,155.68-
  投资损失-3,135,074.25--3,243,819.31-
  递延所得税-16,480,734.42--33,109,155.28-
  其中:递延所得税资产减少-16,480,734.42--33,109,155.28-
    递延所得税负债增加0---
  存货的减少-196,491,481.94-145,405,989.07-
  经营性应收项目的减少-10,934,428.23--59,052,141.75-
  经营性应付项目的增加142,388,457.11-396,408,019.09-
  其他0---
  不涉及现金收支的投资和筹资活动金额其他项目--44,862,983.38-
  现金的期末余额736,181,375.82-1,179,108,090.15-
  减:现金的期初余额1,179,108,090.15-955,153,754.59-
  现金及现金等价物的净增加额-442,926,714.33-223,954,335.56-
公告日期2026-08-252026-04-282026-04-282025-10-28
审计意见(境内)标准无保留意见
TOP↑