当前位置:首页 - 行情中心 - 晶华微(688130) - 财务分析 - 现金流量表

晶华微

(688130)

  

流通市值:14.84亿  总市值:29.76亿
流通股本:6028.51万   总股本:1.21亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金93,377,393.6246,269,973.2143,141,220.3199,679,002.94
  收到的税费返还1,145,782.62694,604.533,880,170.662,077,966.26
  收到其他与经营活动有关的现金3,345,531.712,402,304.511,957,234.112,612,107.69
  经营活动现金流入小计97,868,707.9549,366,882.23158,978,625.08104,369,076.89
  购买商品、接受劳务支付的现金50,407,748.3422,883,483.3960,298,853.7749,941,318.14
  支付给职工以及为职工支付的现金55,400,519.5633,900,871.1386,312,406.5668,326,656.68
  支付的各项税费2,517,265.181,270,108.935,637,334.234,384,701.4
  支付其他与经营活动有关的现金16,372,912.7910,601,286.2716,693,175.9513,340,587.24
  经营活动现金流出小计124,698,445.8768,655,749.72168,941,770.51135,993,263.46
  经营活动产生的现金流量净额-26,829,737.92-19,288,867.49-9,963,145.43-31,624,186.57
二、投资活动产生的现金流量:
  取得投资收益收到的现金2,467,390.14368,379.1810,153,804.866,922,165.19
  处置固定资产、无形资产和其他长期资产收回的现金净额180,1301301,361.862,806
  收到的其他与投资活动有关的现金738,000,000176,000,0001,551,000,000976,000,000
  投资活动现金流入小计740,647,520.14176,368,509.181,561,155,166.72982,924,971.19
  购建固定资产、无形资产和其他长期资产支付的现金11,557,688.314,760,776.068,920,222.297,603,329.14
  投资支付的现金30,000,00030,000,000--
  取得子公司及其他营业单位支付的现金--107,494,869.84-
  支付其他与投资活动有关的现金1,083,000,000336,000,0001,524,000,0001,139,000,000
  投资活动现金流出小计1,124,557,688.31370,760,776.061,640,415,092.131,146,603,329.14
  投资活动产生的现金流量净额-383,910,168.17-194,392,266.88-79,259,925.41-163,678,357.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,731,943.41---
  取得借款收到的现金10,000,00010,000,00020,000,000-
  收到其他与筹资活动有关的现金-2,731,943.41100-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计12,731,943.4112,731,943.4120,000,100-
  分配股利、利润或偿付利息支付的现金426,144.76203,808.3728,194.8326,414.39
  支付其他与筹资活动有关的现金3,275,256.72,567,594.026,776,158.936,410,230.93
  筹资活动现金流出小计3,701,401.462,771,402.396,804,353.766,436,645.32
  筹资活动产生的现金流量净额9,030,541.959,960,541.0213,195,746.24-6,436,645.32
四、汇率变动对现金及现金等价物的影响-2,787.38-3,310-102,886.08-54,085.23
五、现金及现金等价物净增加额-401,712,151.52-203,723,903.35-76,130,210.68-201,793,275.07
  加:期初现金及现金等价物余额681,243,083.14681,243,083.14757,373,293.82757,373,293.82
  期末现金及现金等价物余额279,530,931.62477,519,179.79681,243,083.14555,580,018.75
补充资料:
  净利润-22,961,724.17--10,270,082.81-
  资产减值准备58,305.44-416,561.08-
  固定资产和投资性房地产折旧868,751.93-1,181,827.32-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧868,751.93-1,181,827.32-
  无形资产摊销2,223,371.69-3,208,086.06-
  长期待摊费用摊销428,866.36-322,950.87-
  处置固定资产、无形资产和其他长期资产的损失-14,661.22--7,428.43-
  固定资产报废损失11,466.3-20,824.79-
  财务费用628,310.13-375,451.49-
  投资损失-5,789,860.08--15,162,029.35-
  递延所得税-1,048,495.35-0-
    递延所得税负债增加-1,048,495.35---
  存货的减少-369,725.21-1,878,268.11-
  经营性应收项目的减少1,854,050.57--5,701,438.26-
  经营性应付项目的增加-13,908,893.24-2,037,665.64-
  其他9,125,784.99-8,378,641.5-
  现金的期末余额279,530,931.62-681,243,083.14-
  减:现金的期初余额681,243,083.14-757,373,293.82-
  现金及现金等价物的净增加额-401,712,151.52--76,130,210.68-
公告日期2025-08-232025-04-262025-04-192024-10-26
审计意见(境内)带强调事项段的无保留意见
TOP↑