当前位置:首页 - 行情中心 - 芳源股份(688148) - 财务分析 - 现金流量表

芳源股份

(688148)

  

流通市值:30.30亿  总市值:30.30亿
流通股本:5.10亿   总股本:5.10亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金864,044,806.65464,289,767.652,197,446,346.911,634,600,106.12
  收到的税费返还---62,868.25
  收到其他与经营活动有关的现金2,134,853.8727,407.3636,561,050.8238,771,001.33
  经营活动现金流入小计866,179,660.45465,017,175.012,234,007,397.731,673,433,975.7
  购买商品、接受劳务支付的现金819,569,153.59381,457,159.431,949,391,920.581,504,679,612.26
  支付给职工以及为职工支付的现金63,743,699.8530,773,000.16112,201,999.2582,082,407.74
  支付的各项税费27,335,661.9614,230,516.5467,344,721.5771,465,647.06
  支付其他与经营活动有关的现金11,483,364.997,284,685.5131,154,553.8543,196,925.43
  经营活动现金流出小计922,131,880.39433,745,361.642,160,093,195.251,701,424,592.49
  经营活动产生的现金流量净额-55,952,219.9431,271,813.3773,914,202.48-27,990,616.79
二、投资活动产生的现金流量:
  收回投资收到的现金--1,000,327.75-
  取得投资收益收到的现金365,019.6365,019.6277,354.66276,530
  处置固定资产、无形资产和其他长期资产收回的现金净额62,248,378.9562,248,378.9530,074,720162,494
  处置子公司及其他营业单位收到的现金净额---868.87
  投资活动现金流入小计62,613,398.5562,613,398.5531,352,402.41439,892.87
  购建固定资产、无形资产和其他长期资产支付的现金18,049,271.9713,029,359.4975,104,696.2163,246,447.83
  投资支付的现金--1,000,000-
  投资活动现金流出小计18,049,271.9713,029,359.4976,104,696.2163,246,447.83
  投资活动产生的现金流量净额44,564,126.5849,584,039.06-44,752,293.8-62,806,554.96
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,960,0001,960,000--
  其中:子公司吸收少数股东投资收到的现金-1,960,000--
  取得借款收到的现金346,417,635.17207,056,557.16825,502,558.82640,309,963.58
  收到其他与筹资活动有关的现金28,498,383.628,543,221.620,600,00041,486,790.59
  筹资活动现金流入小计376,876,018.77237,559,778.76846,102,558.82681,796,754.17
  偿还债务支付的现金372,736,784.39274,936,790.59664,774,969.15443,431,885.81
  分配股利、利润或偿付利息支付的现金18,539,140.49,115,977.9545,712,732.2535,067,380.88
  支付其他与筹资活动有关的现金52,907,421.7417,536,671.292,978,343.586,587,350.87
  筹资活动现金流出小计444,183,346.53301,589,439.74803,466,044.9565,086,617.56
  筹资活动产生的现金流量净额-67,307,327.76-64,029,660.9842,636,513.92116,710,136.61
四、汇率变动对现金及现金等价物的影响339,133.11416,310.68-1,370,388.46-
五、现金及现金等价物净增加额-78,356,288.0117,242,502.1370,428,034.1425,912,964.86
  加:期初现金及现金等价物余额139,803,264.09139,803,264.0969,375,229.9569,375,229.95
  期末现金及现金等价物余额61,446,976.08157,045,766.22139,803,264.0995,288,194.81
补充资料:
  净利润-149,208,981.17--427,016,877.11-
  资产减值准备-4,286,765.74-53,683,047.61-
  固定资产和投资性房地产折旧67,801,907.47-125,061,422.48-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧67,801,907.47-125,061,422.48-
  无形资产摊销1,526,994.18-4,701,322.13-
  长期待摊费用摊销8,415,130.52-15,003,515.79-
  处置固定资产、无形资产和其他长期资产的损失---211,327.39-
  固定资产报废损失---394,078.73-
  公允价值变动损失10,795,752.72-226,200-
  财务费用44,048,501.61-92,330,181.63-
  投资损失-581,004.78-5,395,687.92-
  递延所得税0-36,535,486.64-
  其中:递延所得税资产减少--37,564,767.93-
    递延所得税负债增加---1,029,281.29-
  存货的减少27,780,810.74-184,204,447.8-
  经营性应收项目的减少6,538,635.69--322,467,532.59-
  经营性应付项目的增加-69,788,419.6-288,895,247.09-
  其他1,980,217.52-1,942,512.82-
  不涉及现金收支的投资和筹资活动金额其他项目--1,522,823.45-
  现金的期末余额61,446,976.08-139,803,264.09-
  减:现金的期初余额139,803,264.09-69,375,229.95-
  现金及现金等价物的净增加额-78,356,288.01-70,428,034.14-
公告日期2025-08-282025-04-292025-04-182024-10-30
审计意见(境内)标准无保留意见
TOP↑