当前位置:首页 - 行情中心 - 赛伦生物(688163) - 财务分析 - 现金流量表

赛伦生物

(688163)

  

流通市值:26.72亿  总市值:26.72亿
流通股本:1.08亿   总股本:1.08亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金40,221,577.9511,921,176.23185,164,953.49140,704,386.78
  收到的税费返还--3,108,816.03-
  收到其他与经营活动有关的现金1,733,792.72769,392.716,982,727.0213,970,246.28
  经营活动现金流入小计41,955,370.6712,690,568.94195,256,496.54154,674,633.06
  购买商品、接受劳务支付的现金7,519,965.654,016,748.9814,904,758.9717,344,774.54
  支付给职工以及为职工支付的现金30,951,551.0419,467,436.2860,985,791.2746,180,895.24
  支付的各项税费4,025,120.51,179,920.8316,435,384.276,789,114.9
  支付其他与经营活动有关的现金20,693,757.528,959,838.8152,677,153.443,370,461.52
  经营活动现金流出小计63,190,394.7133,623,944.9145,003,087.91113,685,246.2
  经营活动产生的现金流量净额-21,235,024.04-20,933,375.9650,253,408.6340,989,386.86
二、投资活动产生的现金流量:
  收回投资收到的现金897,207,149.12648,000,0002,977,805,2702,140,000,000
  取得投资收益收到的现金4,375,397.613,473,698.9816,970,574.4812,847,874.73
  处置固定资产、无形资产和其他长期资产收回的现金净额1,259,370.13-7,036.99-
  投资活动现金流入小计902,841,916.86651,473,698.982,994,782,881.472,152,847,874.73
  购建固定资产、无形资产和其他长期资产支付的现金33,124,607.615,722,96059,368,782.5931,956,533.66
  投资支付的现金875,732,420456,000,0002,906,979,1102,067,805,270
  支付其他与投资活动有关的现金--11,700,000-
  投资活动现金流出小计908,857,027.61461,722,9602,978,047,892.592,099,761,803.66
  投资活动产生的现金流量净额-6,015,110.75189,750,738.9816,734,988.8853,086,071.07
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金21,642,000-34,627,20034,627,200
  支付其他与筹资活动有关的现金--1,145,170-
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计21,642,000-35,772,37034,627,200
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-21,642,000--35,772,370-34,627,200
四、汇率变动对现金及现金等价物的影响126,231.44-248.06-30,838.3-6,040.26
五、现金及现金等价物净增加额-48,765,903.35168,817,114.9631,185,189.2159,442,217.67
  加:期初现金及现金等价物余额182,107,137.22182,107,137.22150,921,948.01150,921,948.01
  期末现金及现金等价物余额133,341,233.87350,924,252.18182,107,137.22210,364,165.68
补充资料:
  净利润32,976,733.37-44,290,403.28-
  资产减值准备522,966.76-9,209,017.29-
  固定资产和投资性房地产折旧7,819,149.98-18,732,142.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,819,149.98-18,732,142.07-
  无形资产摊销389,778.49-757,557-
  长期待摊费用摊销119,973.48-239,946.96-
  处置固定资产、无形资产和其他长期资产的损失---1,440,483.79-
  固定资产报废损失-32,980.71-1,029,582.52-
  公允价值变动损失-1,868,602.74--1,207,523.29-
  财务费用-42,195.32-430,200.7-
  投资损失-3,167,874.32--3,961,651.43-
  递延所得税-582,569.48--2,626,426.5-
  其中:递延所得税资产减少-543,091.39-1,911,528.91-
    递延所得税负债增加-39,478.09--4,537,955.41-
  存货的减少347,305.02--1,560,104.98-
  经营性应收项目的减少-65,531,437.97--10,416,301.84-
  经营性应付项目的增加4,114,724.52--4,322,600.5-
  现金的期末余额133,341,233.87-182,107,137.22-
  减:现金的期初余额182,107,137.22-150,921,948.01-
  现金及现金等价物的净增加额-48,765,903.35-31,185,189.21-
公告日期2025-08-262025-04-262025-04-262024-10-26
审计意见(境内)标准无保留意见
TOP↑