当前位置:首页 - 行情中心 - 埃夫特-U(688165) - 财务分析 - 现金流量表

埃夫特-U

(688165)

  

流通市值:145.73亿  总市值:145.73亿
流通股本:5.22亿   总股本:5.22亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金518,772,120.05280,534,613.061,303,831,371.741,018,867,722.41
  收到的税费返还12,665,329.054,992,674.8154,539,453.8541,512,639.93
  收到其他与经营活动有关的现金42,616,868.5624,648,976.99230,527,456.67129,541,797.56
  经营活动现金流入小计574,054,317.66310,176,264.861,588,898,282.261,189,922,159.9
  购买商品、接受劳务支付的现金426,406,956.97219,757,937.64969,828,033.21809,660,115
  支付给职工以及为职工支付的现金198,704,190.33111,970,823.92411,007,070.31259,477,066.71
  支付的各项税费36,610,709.8918,063,663.7740,892,617.9626,340,808.26
  支付其他与经营活动有关的现金82,903,463.9234,165,263.81155,761,280.3899,321,274.43
  经营活动现金流出小计744,625,321.11383,957,689.141,577,489,001.861,194,799,264.4
  经营活动产生的现金流量净额-170,571,003.45-73,781,424.2811,409,280.4-4,877,104.5
二、投资活动产生的现金流量:
  收回投资收到的现金1,218,681,250624,911,2502,031,322,875.681,060,945,422.3
  取得投资收益收到的现金2,496,242.041,259,002.575,466,359.823,967,785.16
  处置固定资产、无形资产和其他长期资产收回的现金净额7,584.767,584.761,207,561.91444,966.78
  处置子公司及其他营业单位收到的现金净额49,552,62024,968,13919,295,750-
  收到的其他与投资活动有关的现金11,584,906.2411,160,067.52--
  投资活动现金流入小计1,282,322,603.04662,306,043.852,057,292,547.411,065,358,174.24
  购建固定资产、无形资产和其他长期资产支付的现金31,244,505.6814,489,507.2653,933,445.0820,590,527.72
  投资支付的现金1,362,970,000752,270,0002,125,200,0001,287,214,841.58
  支付其他与投资活动有关的现金--11,353,937-
  投资活动现金流出小计1,394,214,505.68766,759,507.262,190,487,382.081,307,805,369.3
  投资活动产生的现金流量净额-111,891,902.64-104,453,463.41-133,194,834.67-242,447,195.06
三、筹资活动产生的现金流量:
  吸收投资收到的现金--35,700,00034,700,000
  其中:子公司吸收少数股东投资收到的现金--35,700,00034,700,000
  取得借款收到的现金248,550,000110,699,954.86782,245,474.31551,488,590.47
  收到其他与筹资活动有关的现金31,516,500---
  筹资活动现金流入小计280,066,500110,699,954.86817,945,474.31586,188,590.47
  偿还债务支付的现金189,818,930.2159,239,008.45449,653,043.41436,370,507.77
  分配股利、利润或偿付利息支付的现金15,219,808.334,685,499.7629,316,198.0616,601,968.11
  支付其他与筹资活动有关的现金8,012,496.732,561,566.6838,286,444.9236,728,336.71
  筹资活动现金流出小计213,051,235.2766,486,074.89517,255,686.39489,700,812.59
  筹资活动产生的现金流量净额67,015,264.7344,213,879.97300,689,787.9296,487,777.88
四、汇率变动对现金及现金等价物的影响35,326,414.2110,788,111.92-8,472,374.48-176,230.22
五、现金及现金等价物净增加额-180,121,227.15-123,232,895.8170,431,859.17-151,012,751.9
  加:期初现金及现金等价物余额783,267,791.71783,267,791.71612,835,932.54612,835,932.54
  期末现金及现金等价物余额603,146,564.56660,034,895.91783,267,791.71461,823,180.64
补充资料:
  净利润-193,920,646.01--120,095,484.41-
  资产减值准备1,789,776.25-23,776,448.41-
  固定资产和投资性房地产折旧14,037,184.75-22,864,349.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,811,087.44-22,362,875.61-
    投资性房地产折旧226,097.31-501,473.56-
  无形资产摊销8,802,816.05-16,567,574.7-
  长期待摊费用摊销681,559.29-841,582.06-
  处置固定资产、无形资产和其他长期资产的损失-28,418.36-1,192,529.39-
  公允价值变动损失2,139,701.81-1,617,919.9-
  财务费用17,344,524.88-30,921,572.07-
  投资损失17,963,529.21-15,849,545.11-
  递延所得税-25,428,772.95--62,076,221.32-
  其中:递延所得税资产减少-23,351,287.24--55,463,119.44-
    递延所得税负债增加-2,077,485.71--6,613,101.88-
  存货的减少-35,928,508.61--214,576.19-
  经营性应收项目的减少100,428,659.39--262,907,648.63-
  经营性应付项目的增加-128,501,435.03-70,456,330.57-
  其他--3,482,770.96-
  现金的期末余额603,146,564.56-783,267,791.71-
  减:现金的期初余额783,267,791.71-612,835,932.54-
  现金及现金等价物的净增加额-180,121,227.15-170,431,859.17-
公告日期2025-08-292025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑