当前位置:首页 - 行情中心 - 埃夫特-U(688165) - 财务分析 - 现金流量表

埃夫特-U

(688165)

  

流通市值:79.78亿  总市值:79.78亿
流通股本:5.22亿   总股本:5.22亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金933,505,439.4564,533,460.69276,091,348.911,077,665,971.42
  收到的税费返还22,839,495.0717,595,909.598,954,098.9622,460,756.34
  收到其他与经营活动有关的现金258,665,989.25200,283,486.55153,685,823.66190,337,369.92
  经营活动现金流入小计1,215,010,923.72782,412,856.83438,731,271.531,290,464,097.68
  购买商品、接受劳务支付的现金531,098,782.15425,057,894.76250,282,040.47812,614,151.08
  支付给职工以及为职工支付的现金346,714,906.24238,407,233124,193,088.8435,680,758.29
  支付的各项税费22,651,041.4714,223,322.525,293,381.9242,132,156.88
  支付其他与经营活动有关的现金183,522,471.4477,602,606.3747,781,212.97197,764,707.04
  经营活动现金流出小计1,083,987,201.3755,291,056.65427,549,724.161,488,191,773.29
  经营活动产生的现金流量净额131,023,722.4227,121,800.1811,181,547.37-197,727,675.61
二、投资活动产生的现金流量:
  收回投资收到的现金764,000,000385,000,000155,000,0002,151,731,555.46
  取得投资收益收到的现金3,703,852.541,538,659.91324,934.322,915,284.28
  处置固定资产、无形资产和其他长期资产收回的现金净额155,024.54155,024.54154,75022,775,275.43
  处置子公司及其他营业单位收到的现金净额---98,916,065
  收到的其他与投资活动有关的现金---13,600,194.33
  投资活动现金流入小计767,858,877.08386,693,684.45155,479,684.322,289,938,374.5
  购建固定资产、无形资产和其他长期资产支付的现金122,701,942.464,357,34826,146,215.48184,738,126.72
  投资支付的现金1,129,500,000683,000,000333,000,0002,118,685,471.43
  投资活动现金流出小计1,252,201,942.4747,357,348359,146,215.482,303,423,598.15
  投资活动产生的现金流量净额-484,343,065.32-360,663,663.55-203,666,531.16-13,485,223.65
三、筹资活动产生的现金流量:
  吸收投资收到的现金70,595,00070,245,00070,245,00014,700,000
  其中:子公司吸收少数股东投资收到的现金70,595,00070,245,00070,245,00014,700,000
  取得借款收到的现金375,412,088.48324,524,922.2129,758,207554,975,498.53
  收到其他与筹资活动有关的现金---27,000,000
  筹资活动现金流入小计446,007,088.48394,769,922.2200,003,207596,675,498.53
  偿还债务支付的现金321,291,560.64250,705,506.3284,639,406.93433,468,249.86
  分配股利、利润或偿付利息支付的现金21,408,274.7315,311,529.475,842,109.8231,380,523.68
  支付其他与筹资活动有关的现金60,745,359.725,261,795.215,760,209.877,564,607.19
  筹资活动现金流出小计403,445,195.07291,278,83196,241,726.62472,413,380.73
  筹资活动产生的现金流量净额42,561,893.41103,491,091.2103,761,480.38124,262,117.8
四、汇率变动对现金及现金等价物的影响-16,317,970.99-9,967,244.11-6,742,529.218,746,054.05
五、现金及现金等价物净增加额-327,075,420.48-240,018,016.28-95,466,032.61-68,204,727.41
  加:期初现金及现金等价物余额715,063,064.3715,063,064.3715,063,064.3783,267,791.71
  期末现金及现金等价物余额387,987,643.82475,045,048.02619,597,031.69715,063,064.3
补充资料:
  净利润--98,934,666.07--556,384,079.93
  资产减值准备--4,200,371.24-164,439,368.9
  固定资产和投资性房地产折旧-17,098,677.14-30,196,809.28
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,898,910.85-29,744,614.65
    投资性房地产折旧-199,766.29-452,194.63
  无形资产摊销-5,695,689.2-21,407,739.48
  长期待摊费用摊销-2,220,919.34-2,195,766.66
  处置固定资产、无形资产和其他长期资产的损失--143,057.54-583,827.12
  公允价值变动损失--1,349,126.66-5,418,396.86
  财务费用-23,837,323.27-77,523,869.49
  投资损失--4,075,504.42-15,148,575.22
  递延所得税--11,564,523.59--93,302,041.34
  其中:递延所得税资产减少--5,077,513.35--82,245,904.94
    递延所得税负债增加--6,487,010.24--11,056,136.4
  存货的减少--35,524,309.73--10,218,030.31
  经营性应收项目的减少--65,991,167.02-149,418,676.87
  经营性应付项目的增加-209,186,042.14--108,565,944.35
  现金的期末余额-475,045,048.02-715,063,064.3
  减:现金的期初余额-715,063,064.3-783,267,791.71
  现金及现金等价物的净增加额--240,018,016.28--68,204,727.41
公告日期2026-10-312026-08-272026-04-302026-04-15
审计意见(境内)标准无保留意见
TOP↑