当前位置:首页 - 行情中心 - 久日新材(688199) - 财务分析 - 现金流量表

久日新材

(688199)

  

流通市值:45.19亿  总市值:45.19亿
流通股本:1.61亿   总股本:1.61亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金561,245,014.86255,680,852.951,254,745,049.32875,474,025.99
  收到的税费返还23,488,121.913,356,276.8462,039,699.0949,559,527.64
  收到其他与经营活动有关的现金6,378,910.953,319,588.8327,926,618.7910,812,365.15
  经营活动现金流入小计591,112,047.71272,356,718.621,344,711,367.2935,845,918.78
  购买商品、接受劳务支付的现金405,802,237.44243,091,559.541,008,540,703.04761,469,099.44
  支付给职工以及为职工支付的现金98,729,470.9353,861,341.55167,196,261127,068,315.17
  支付的各项税费23,888,691.1812,279,444.7739,532,966.3229,262,395.03
  支付其他与经营活动有关的现金22,846,754.6111,320,616.2455,304,837.739,783,376.13
  经营活动现金流出小计551,267,154.16320,552,962.11,270,574,768.06957,583,185.77
  经营活动产生的现金流量净额39,844,893.55-48,196,243.4874,136,599.14-21,737,266.99
二、投资活动产生的现金流量:
  收回投资收到的现金683,748,433.97377,214,830.981,766,270,633.141,198,147,995.77
  取得投资收益收到的现金59,400-447,257.45331,130.45
  处置固定资产、无形资产和其他长期资产收回的现金净额11,164,094.175,000,194.174,376,719.3840,159.2
  投资活动现金流入小计694,971,928.14382,215,025.151,771,094,609.891,199,319,285.42
  购建固定资产、无形资产和其他长期资产支付的现金68,228,702.1955,357,532.76253,673,944.3208,957,596.13
  投资支付的现金674,480,000260,300,0001,576,400,0001,140,800,000
  投资活动现金流出小计742,708,702.19315,657,532.761,830,073,944.31,349,757,596.13
  投资活动产生的现金流量净额-47,736,774.0566,557,492.39-58,979,334.41-150,438,310.71
三、筹资活动产生的现金流量:
  取得借款收到的现金644,385,599.98351,094,611.11782,533,661.06718,663,161.07
  收到其他与筹资活动有关的现金22,000,37528,090,37530,688,694.518,688,694.5
  筹资活动现金流入小计666,385,974.98379,184,986.11813,222,355.56737,351,855.57
  偿还债务支付的现金493,140,599.95344,645,907.22737,953,527.68453,982,549.9
  分配股利、利润或偿付利息支付的现金13,940,874.967,364,842.4128,646,601.3820,746,220.32
  支付其他与筹资活动有关的现金18,136,532.1811,556,493.8670,058,207.7758,123,672.24
  筹资活动现金流出小计525,218,007.09363,567,243.49836,658,336.83532,852,442.46
  筹资活动产生的现金流量净额141,167,967.8915,617,742.62-23,435,981.27204,499,413.11
四、汇率变动对现金及现金等价物的影响2,422,175.931,668,795.57,270,575.314,665,279.64
五、现金及现金等价物净增加额135,698,263.3235,647,787.03-1,008,141.2336,989,115.05
  加:期初现金及现金等价物余额541,092,403.93541,092,403.93542,100,545.16542,100,545.16
  期末现金及现金等价物余额676,790,667.25576,740,190.96541,092,403.93579,089,660.21
补充资料:
  净利润-12,474,625.3--55,472,033.33-
  资产减值准备5,868,360.94-39,090,007.24-
  固定资产和投资性房地产折旧83,613,440.22-131,955,324.26-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧83,613,440.22-131,955,324.26-
  无形资产摊销4,155,805.08-9,720,767.03-
  长期待摊费用摊销2,284,113.85-4,578,803.57-
  处置固定资产、无形资产和其他长期资产的损失256,550.85-6,548,662.16-
  固定资产报废损失274,377.62-1,125,528.02-
  公允价值变动损失-1,287,036.54--7,205,232.89-
  财务费用13,975,621.01-35,429,596.8-
  投资损失-2,333,046.77--1,461,613.68-
  递延所得税544,088.64--533,562.44-
  其中:递延所得税资产减少1,740,337.81-896,552.79-
    递延所得税负债增加-1,196,249.17--1,430,115.23-
  存货的减少9,480,570.96--61,586,090.58-
  经营性应收项目的减少-33,262,720.41--36,905,169.4-
  经营性应付项目的增加-32,430,168.68-1,014,751.18-
  其他92,829.87--1,201,460.35-
  现金的期末余额676,790,667.25-541,092,403.93-
  减:现金的期初余额541,092,403.93-542,100,545.16-
  现金及现金等价物的净增加额135,698,263.32--1,008,141.23-
公告日期2025-08-232025-04-262025-04-192024-10-29
审计意见(境内)标准无保留意见
TOP↑