当前位置:首页 - 行情中心 - 久日新材(688199) - 财务分析 - 现金流量表

久日新材

(688199)

  

流通市值:29.10亿  总市值:29.10亿
流通股本:1.61亿   总股本:1.61亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金255,680,852.951,254,745,049.32875,474,025.99596,222,357.35
收到的税费返还13,356,276.8462,039,699.0949,559,527.6428,940,321.31
收到其他与经营活动有关的现金3,319,588.8327,926,618.7910,812,365.158,075,711.75
经营活动现金流入的平衡项目0000
经营活动现金流入小计272,356,718.621,344,711,367.2935,845,918.78633,238,390.41
购买商品、接受劳务支付的现金243,091,559.541,008,540,703.04761,469,099.44491,957,525.4
支付给职工以及为职工支付的现金53,861,341.55167,196,261127,068,315.1786,507,736.23
支付的各项税费12,279,444.7739,532,966.3229,262,395.0322,962,298.61
支付其他与经营活动有关的现金11,320,616.2455,304,837.739,783,376.1326,987,468.01
经营活动现金流出的平衡项目0000
经营活动现金流出小计320,552,962.11,270,574,768.06957,583,185.77628,415,028.25
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-48,196,243.4874,136,599.14-21,737,266.994,823,362.16
二、投资活动产生的现金流量:
收回投资收到的现金377,214,830.981,766,270,633.141,198,147,995.77725,105,753.43
取得投资收益收到的现金-447,257.45331,130.45190,080
处置固定资产、无形资产和其他长期资产收回的现金净额5,000,194.174,376,719.3840,159.2639,759.2
投资活动现金流入的平衡项目0000
投资活动现金流入小计382,215,025.151,771,094,609.891,199,319,285.42725,935,592.63
购建固定资产、无形资产和其他长期资产支付的现金55,357,532.76253,673,944.3208,957,596.13149,718,138.33
投资支付的现金260,300,0001,576,400,0001,140,800,000770,800,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计315,657,532.761,830,073,944.31,349,757,596.13920,518,138.33
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额66,557,492.39-58,979,334.41-150,438,310.71-194,582,545.7
三、筹资活动产生的现金流量:
取得借款收到的现金351,094,611.11782,533,661.06718,663,161.07592,537,383.3
收到其他与筹资活动有关的现金28,090,37530,688,694.518,688,694.516,688,694.5
筹资活动现金流入平衡项目0000
筹资活动现金流入小计379,184,986.11813,222,355.56737,351,855.57609,226,077.8
偿还债务支付的现金344,645,907.22737,953,527.68453,982,549.9334,600,772.12
分配股利、利润或偿付利息支付的现金7,364,842.4128,646,601.3820,746,220.3214,208,421.52
支付其他与筹资活动有关的现金11,556,493.8670,058,207.7758,123,672.2434,580,337.17
筹资活动现金流出平衡项目0000
筹资活动现金流出小计363,567,243.49836,658,336.83532,852,442.46383,389,530.81
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额15,617,742.62-23,435,981.27204,499,413.11225,836,546.99
四、汇率变动对现金及现金等价物的影响1,668,795.57,270,575.314,665,279.644,782,385.33
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额35,647,787.03-1,008,141.2336,989,115.0540,859,748.78
加:期初现金及现金等价物余额541,092,403.93542,100,545.16542,100,545.16542,100,545.16
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额576,740,190.96541,092,403.93579,089,660.21582,960,293.94
补充资料:
净利润--55,472,033.33--14,099,731.39
资产减值准备-39,090,007.24-9,335,517.02
固定资产和投资性房地产折旧-131,955,324.26-60,606,996.18
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-131,955,324.26-60,606,996.18
无形资产摊销-9,720,767.03-4,766,871.93
长期待摊费用摊销-4,578,803.57-2,315,319.99
处置固定资产、无形资产和其他长期资产的损失-6,548,662.16-2,111,413.47
固定资产报废损失-1,125,528.02-393,000.09
公允价值变动损失--7,205,232.89--4,011,958.92
财务费用-35,429,596.8-17,245,185.04
投资损失--1,461,613.68-133,439.56
递延所得税--533,562.44--670,912.08
其中:递延所得税资产减少-896,552.79--700,635.57
递延所得税负债增加--1,430,115.23-29,723.49
存货的减少--61,586,090.58-6,995,066.61
经营性应收项目的减少--36,905,169.4--61,619,045.53
经营性应付项目的增加-1,014,751.18--32,060,880.99
其他--1,201,460.35-1,553,261.92
现金的期末余额-541,092,403.93-582,960,293.94
减:现金的期初余额-542,100,545.16-542,100,545.16
公告日期2025-04-262025-04-192024-10-292024-08-24
审计意见(境内)标准无保留意见
TOP↑