当前位置:首页 - 行情中心 - 澳华内镜(688212) - 财务分析 - 现金流量表

澳华内镜

(688212)

  

流通市值:37.96亿  总市值:37.96亿
流通股本:1.35亿   总股本:1.35亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金363,022,213.2185,083,135.55700,650,416.51452,785,263.34
  收到的税费返还15,788,652.398,102,015.6530,651,040.4926,584,917.19
  收到其他与经营活动有关的现金13,641,489.886,747,210.0574,255,550.9764,826,634.95
  经营活动现金流入小计392,452,355.47199,932,361.25805,557,007.97544,196,815.48
  购买商品、接受劳务支付的现金174,423,457.7493,225,352.84278,088,333.7177,827,357.7
  支付给职工以及为职工支付的现金171,212,792.8691,563,954.32338,084,238.78264,232,534.8
  支付的各项税费27,944,293.7619,489,700.0836,492,417.5828,088,493.95
  支付其他与经营活动有关的现金102,402,829.7440,265,725.63173,251,825.65172,742,932
  经营活动现金流出小计475,983,374.1244,544,732.87825,916,815.71642,891,318.45
  经营活动产生的现金流量净额-83,531,018.63-44,612,371.62-20,359,807.74-98,694,502.97
二、投资活动产生的现金流量:
  收回投资收到的现金281,000,000147,000,000911,000,000730,993,247.66
  取得投资收益收到的现金365,219.09205,618.8713,286,800.4413,048,397.29
  处置固定资产、无形资产和其他长期资产收回的现金净额1,664,557.61,059,000260,546260,500
  投资活动现金流入小计283,029,776.69148,264,618.87924,547,346.44744,302,144.95
  购建固定资产、无形资产和其他长期资产支付的现金32,017,007.2823,259,092.9130,387,857.79101,141,997.38
  投资支付的现金231,000,000105,000,000846,000,000626,000,000
  投资活动现金流出小计263,017,007.28128,259,092.9976,387,857.79727,141,997.38
  投资活动产生的现金流量净额20,012,769.4120,005,525.97-51,840,511.3517,160,147.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金--61,716,78061,716,780
  取得借款收到的现金296,772,666.67101,270,000405,177,959.45380,300,898.34
  筹资活动现金流入小计296,772,666.67101,270,000466,894,739.45442,017,678.34
  偿还债务支付的现金216,750,00044,600,000179,449,985168,149,985
  分配股利、利润或偿付利息支付的现金4,237,479.132,053,337.2316,576,229.9114,836,022.45
  支付其他与筹资活动有关的现金5,642,383.042,245,573.18113,790,156.59110,958,143.93
  筹资活动现金流出小计226,629,862.1748,898,910.41309,816,371.5293,944,151.38
  筹资活动产生的现金流量净额70,142,804.552,371,089.59157,078,367.95148,073,526.96
四、汇率变动对现金及现金等价物的影响-2,297,881.04-897,542.113,506,645.79590,760.39
五、现金及现金等价物净增加额4,326,674.2426,866,701.8388,384,694.6567,129,931.95
  加:期初现金及现金等价物余额338,582,390.87338,582,390.87250,197,696.22250,197,696.22
  期末现金及现金等价物余额342,909,065.11365,449,092.7338,582,390.87317,327,628.17
补充资料:
  净利润-84,705,698.95-10,586,161.12-
  资产减值准备8,681,150.14-14,848,251.75-
  固定资产和投资性房地产折旧28,600,122.55-50,784,355.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧28,600,122.55-50,784,355.73-
  无形资产摊销4,881,701.99-9,767,349.14-
  长期待摊费用摊销6,161,697.5-10,465,287.68-
  处置固定资产、无形资产和其他长期资产的损失-506,738.43--328,571.76-
  固定资产报废损失435,031.32-1,951.23-
  公允价值变动损失---5,833.33-
  财务费用5,605,380.44-7,351,390.33-
  投资损失192,023.63--218,214.57-
  递延所得税-16,772,568.65--13,030,965.6-
  其中:递延所得税资产减少-16,772,568.65--13,030,965.6-
  存货的减少-72,969,874.09--14,335,482.63-
  经营性应收项目的减少39,738,990.7--116,032,870.64-
  经营性应付项目的增加-14,677,451.06-4,868,266.16-
  其他-3,535,382--21,085,244.73-
  融资租入固定资产--10,548,049.12-
  现金的期末余额228,287,512.3-227,878,564.65-
  减:现金的期初余额227,878,564.65-222,234,820.22-
  加:现金等价物的期末余额114,621,552.81-110,703,826.22-
  减:现金等价物的期初余额110,703,826.22-27,962,876-
  现金及现金等价物的净增加额4,326,674.24-88,384,694.65-
公告日期2026-08-202026-04-302026-04-302025-10-29
审计意见(境内)标准无保留意见
TOP↑