当前位置:首页 - 行情中心 - 睿昂基因(688217) - 财务分析 - 现金流量表

睿昂基因

(688217)

  

流通市值:15.16亿  总市值:15.16亿
流通股本:5585.59万   总股本:5585.59万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金156,046,434.85108,514,219.5956,060,544.08265,954,267.63
  收到的税费返还--1,536.4-
  收到其他与经营活动有关的现金11,170,851.387,421,242.317,350,400.17,694,184.24
  经营活动现金流入小计167,217,286.23115,935,461.963,412,480.58273,648,451.87
  购买商品、接受劳务支付的现金31,790,293.1925,623,704.416,403,282.2952,658,422.3
  支付给职工以及为职工支付的现金60,546,569.743,741,515.8120,606,523.4397,886,344
  支付的各项税费17,337,356.8911,568,977.894,924,316.659,990,290.78
  支付其他与经营活动有关的现金30,681,834.5117,515,378.8910,940,036.6753,135,200.68
  经营活动现金流出的平衡项目0.010.0100
  经营活动现金流出小计140,356,054.398,449,57752,874,159.04213,670,257.76
  经营活动产生的现金流量净额26,861,231.9317,485,884.910,538,321.5459,978,194.11
二、投资活动产生的现金流量:
  收回投资收到的现金152,385,000142,385,00032,245,000211,027,626.05
  取得投资收益收到的现金1,709,855.461,560,616.96496,057.181,987,822.34
  处置固定资产、无形资产和其他长期资产收回的现金净额---136,099.52
  投资活动现金流入小计154,094,855.46143,945,616.9632,741,057.18213,151,547.91
  购建固定资产、无形资产和其他长期资产支付的现金25,858,952.9124,479,540.121,441,392.7539,409,442.93
  投资支付的现金158,400,000124,700,00050,703,470.76233,009,005.52
  投资活动现金流出小计184,258,952.91149,179,540.1252,144,863.51272,418,448.45
  投资活动产生的现金流量净额-30,164,097.45-5,233,923.16-19,403,806.33-59,266,900.54
三、筹资活动产生的现金流量:
  偿还债务支付的现金16,250,00016,250,00016,250,0002,500,000
  分配股利、利润或偿付利息支付的现金111,168.59111,168.5998,661.46619,877.77
  支付其他与筹资活动有关的现金1,838,1631,658,085.47990,148.3820,584,003.33
  筹资活动现金流出小计18,199,331.5918,019,254.0617,338,809.8423,703,881.1
  筹资活动产生的现金流量净额-18,199,331.59-18,019,254.06-17,338,809.84-23,703,881.1
四、汇率变动对现金及现金等价物的影响-459,761.34-145,441.56-751,726.51658,530.28
五、现金及现金等价物净增加额-21,961,958.45-5,912,733.88-26,956,021.14-22,334,057.25
  加:期初现金及现金等价物余额135,542,985.99135,542,985.99135,542,985.99157,877,043.24
  期末现金及现金等价物余额113,581,027.54129,630,252.11108,586,964.85135,542,985.99
补充资料:
  净利润--1,120,256--25,906,726.1
  资产减值准备-258,053.3-17,771,809.12
  固定资产和投资性房地产折旧-14,565,055.41-32,593,347.53
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,565,055.41-32,593,347.53
  无形资产摊销-4,843,148.64-9,604,084.72
  长期待摊费用摊销-350,638.21-982,714.84
  处置固定资产、无形资产和其他长期资产的损失--47,904.93--119,222.25
  固定资产报废损失-29,731.37-22,424.08
  公允价值变动损失-479,941.91--872,958.26
  财务费用-298,082.68-226,520.89
  投资损失--1,560,616.96--1,618,455.25
  递延所得税--3,567,541.21--6,066,176.7
  其中:递延所得税资产减少--2,582,393.07--4,164,881.21
    递延所得税负债增加--985,148.14--1,901,295.49
  存货的减少-5,847,880.29-9,793,067.46
  经营性应收项目的减少--5,767,511.61-14,491,609.53
  经营性应付项目的增加--2,674,367.13-2,857,801.15
  其他----4,098,518.33
  不涉及现金收支的投资和筹资活动金额其他项目---360,242.19
  现金的期末余额-129,630,252.11-135,542,985.99
  减:现金的期初余额-135,542,985.99-157,877,043.24
  现金及现金等价物的净增加额--5,912,733.88--22,334,057.25
公告日期2025-10-292025-08-292025-04-252025-04-18
审计意见(境内)带强调事项段的无保留意见
TOP↑