流通市值:375.33亿 | 总市值:435.62亿 | ||
流通股本:3.60亿 | 总股本:4.18亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,769,005,800.02 | 789,945,243.64 | 3,356,507,710.96 | 2,353,973,375.63 |
收到的税费返还 | 102,611,264.34 | 44,174,094.3 | 195,975,251.22 | 145,603,524.23 |
收到其他与经营活动有关的现金 | 99,057,346.1 | 18,871,985.44 | 97,867,353.12 | 57,069,313.71 |
经营活动现金流入小计 | 1,970,674,410.46 | 852,991,323.38 | 3,650,350,315.3 | 2,556,646,213.57 |
购买商品、接受劳务支付的现金 | 1,688,481,465.99 | 726,337,466.34 | 3,028,879,342.65 | 2,166,060,795.64 |
支付给职工以及为职工支付的现金 | 519,593,068.48 | 298,328,428.07 | 940,733,179.35 | 734,144,357.53 |
支付的各项税费 | 1,023,441.4 | 679,192.32 | 29,469,988.39 | 1,741,376.82 |
支付其他与经营活动有关的现金 | 28,029,650.81 | 10,869,125.06 | 54,866,674.66 | 20,740,439.18 |
经营活动现金流出小计 | 2,237,127,626.68 | 1,036,214,211.79 | 4,053,949,185.05 | 2,922,686,969.17 |
经营活动产生的现金流量净额 | -266,453,216.22 | -183,222,888.41 | -403,598,869.75 | -366,040,755.6 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 3,870,890,234.63 | 1,850,233,205.48 | 12,129,513,258.42 | 9,276,000,000 |
取得投资收益收到的现金 | 27,272,573.24 | 104,532,982.66 | 39,864,014.68 | 28,987,975.19 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | - | - | 163 | - |
收到的其他与投资活动有关的现金 | - | - | 3,415,852 | - |
投资活动现金流入小计 | 3,898,162,807.87 | 1,954,766,188.14 | 12,172,793,288.1 | 9,304,987,975.19 |
购建固定资产、无形资产和其他长期资产支付的现金 | 45,646,769.97 | 53,681,541.07 | 254,461,422.96 | 248,275,572.23 |
投资支付的现金 | 3,629,000,000 | 1,440,000,000 | 11,248,265,456.42 | 8,910,849,604.42 |
投资活动现金流出小计 | 3,674,646,769.97 | 1,493,681,541.07 | 11,502,726,879.38 | 9,159,125,176.65 |
投资活动产生的现金流量净额 | 223,516,037.9 | 461,084,647.07 | 670,066,408.72 | 145,862,798.54 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 66,266,139 | 54,375,112.5 | - | - |
取得借款收到的现金 | 202,063,664.72 | 45,884,783.87 | 197,332,330.09 | 197,393,249.92 |
收到其他与筹资活动有关的现金 | - | 609,125.53 | - | - |
筹资活动现金流入小计 | 268,329,803.72 | 100,869,021.9 | 197,332,330.09 | 197,393,249.92 |
偿还债务支付的现金 | - | - | 197,332,330.09 | 97,393,249.92 |
分配股利、利润或偿付利息支付的现金 | 482,963.51 | - | 2,286,415.9 | 3,113,376.94 |
支付其他与筹资活动有关的现金 | 14,685,949.97 | 7,876,114.26 | 205,749,165.28 | 192,829,235.3 |
筹资活动现金流出小计 | 15,168,913.48 | 7,876,114.26 | 405,367,911.27 | 293,335,862.16 |
筹资活动产生的现金流量净额 | 253,160,890.24 | 92,992,907.64 | -208,035,581.18 | -95,942,612.24 |
四、汇率变动对现金及现金等价物的影响 | -5,595,217.02 | 19,540,934.8 | 15,401,937.08 | -14,838,454.8 |
五、现金及现金等价物净增加额 | 204,628,494.9 | 390,395,601.1 | 73,833,894.87 | -330,959,024.1 |
加:期初现金及现金等价物余额 | 2,620,003,010.45 | 2,620,003,010.45 | 2,546,169,115.58 | 2,546,169,115.58 |
期末现金及现金等价物余额 | 2,824,631,505.35 | 3,010,398,611.55 | 2,620,003,010.45 | 2,215,210,091.48 |
补充资料: | ||||
净利润 | -245,404,285.87 | - | -693,013,679.18 | - |
资产减值准备 | 61,988,755.65 | - | 87,762,863.08 | - |
固定资产和投资性房地产折旧 | 24,005,523.57 | - | 45,564,575 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 24,005,523.57 | - | 45,564,575 | - |
无形资产摊销 | 80,034,784.9 | - | 154,690,538.99 | - |
长期待摊费用摊销 | 5,800,536 | - | 11,397,452.75 | - |
递延收益摊销 | -72,365,193.03 | - | -24,118,923.85 | - |
处置固定资产、无形资产和其他长期资产的损失 | 30,458.8 | - | - | - |
固定资产报废损失 | - | - | 168,700.59 | - |
公允价值变动损失 | -228,234.13 | - | 69,307,466.77 | - |
财务费用 | 4,895,077.31 | - | 1,829,146.22 | - |
投资损失 | -7,524,546.81 | - | -30,258,027.22 | - |
递延所得税 | 4,403,622.68 | - | -15,560,115.87 | - |
其中:递延所得税资产减少 | 7,347,784.19 | - | -7,727,611.33 | - |
递延所得税负债增加 | -2,944,161.51 | - | -7,832,504.54 | - |
存货的减少 | -77,645,642.82 | - | 41,445,017.55 | - |
经营性应收项目的减少 | -156,359,601.8 | - | -253,703,689.14 | - |
经营性应付项目的增加 | 12,977,121.53 | - | -26,601,101.11 | - |
其他 | 84,705,223.06 | - | - | - |
不涉及现金收支的投资和筹资活动金额其他项目 | 43,733,600.04 | - | 15,553,311.58 | - |
现金的期末余额 | 2,824,631,505.35 | - | 2,620,003,010.45 | - |
减:现金的期初余额 | 2,620,003,010.45 | - | 2,546,169,115.58 | - |
现金及现金等价物的净增加额 | 204,628,494.9 | - | 73,833,894.87 | - |
公告日期 | 2025-08-28 | 2025-04-30 | 2025-04-08 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |