当前位置:首页 - 行情中心 - 翱捷科技-U(688220) - 财务分析 - 现金流量表

翱捷科技-U

(688220)

  

流通市值:375.33亿  总市值:435.62亿
流通股本:3.60亿   总股本:4.18亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,769,005,800.02789,945,243.643,356,507,710.962,353,973,375.63
  收到的税费返还102,611,264.3444,174,094.3195,975,251.22145,603,524.23
  收到其他与经营活动有关的现金99,057,346.118,871,985.4497,867,353.1257,069,313.71
  经营活动现金流入小计1,970,674,410.46852,991,323.383,650,350,315.32,556,646,213.57
  购买商品、接受劳务支付的现金1,688,481,465.99726,337,466.343,028,879,342.652,166,060,795.64
  支付给职工以及为职工支付的现金519,593,068.48298,328,428.07940,733,179.35734,144,357.53
  支付的各项税费1,023,441.4679,192.3229,469,988.391,741,376.82
  支付其他与经营活动有关的现金28,029,650.8110,869,125.0654,866,674.6620,740,439.18
  经营活动现金流出小计2,237,127,626.681,036,214,211.794,053,949,185.052,922,686,969.17
  经营活动产生的现金流量净额-266,453,216.22-183,222,888.41-403,598,869.75-366,040,755.6
二、投资活动产生的现金流量:
  收回投资收到的现金3,870,890,234.631,850,233,205.4812,129,513,258.429,276,000,000
  取得投资收益收到的现金27,272,573.24104,532,982.6639,864,014.6828,987,975.19
  处置固定资产、无形资产和其他长期资产收回的现金净额--163-
  收到的其他与投资活动有关的现金--3,415,852-
  投资活动现金流入小计3,898,162,807.871,954,766,188.1412,172,793,288.19,304,987,975.19
  购建固定资产、无形资产和其他长期资产支付的现金45,646,769.9753,681,541.07254,461,422.96248,275,572.23
  投资支付的现金3,629,000,0001,440,000,00011,248,265,456.428,910,849,604.42
  投资活动现金流出小计3,674,646,769.971,493,681,541.0711,502,726,879.389,159,125,176.65
  投资活动产生的现金流量净额223,516,037.9461,084,647.07670,066,408.72145,862,798.54
三、筹资活动产生的现金流量:
  吸收投资收到的现金66,266,13954,375,112.5--
  取得借款收到的现金202,063,664.7245,884,783.87197,332,330.09197,393,249.92
  收到其他与筹资活动有关的现金-609,125.53--
  筹资活动现金流入小计268,329,803.72100,869,021.9197,332,330.09197,393,249.92
  偿还债务支付的现金--197,332,330.0997,393,249.92
  分配股利、利润或偿付利息支付的现金482,963.51-2,286,415.93,113,376.94
  支付其他与筹资活动有关的现金14,685,949.977,876,114.26205,749,165.28192,829,235.3
  筹资活动现金流出小计15,168,913.487,876,114.26405,367,911.27293,335,862.16
  筹资活动产生的现金流量净额253,160,890.2492,992,907.64-208,035,581.18-95,942,612.24
四、汇率变动对现金及现金等价物的影响-5,595,217.0219,540,934.815,401,937.08-14,838,454.8
五、现金及现金等价物净增加额204,628,494.9390,395,601.173,833,894.87-330,959,024.1
  加:期初现金及现金等价物余额2,620,003,010.452,620,003,010.452,546,169,115.582,546,169,115.58
  期末现金及现金等价物余额2,824,631,505.353,010,398,611.552,620,003,010.452,215,210,091.48
补充资料:
  净利润-245,404,285.87--693,013,679.18-
  资产减值准备61,988,755.65-87,762,863.08-
  固定资产和投资性房地产折旧24,005,523.57-45,564,575-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧24,005,523.57-45,564,575-
  无形资产摊销80,034,784.9-154,690,538.99-
  长期待摊费用摊销5,800,536-11,397,452.75-
  递延收益摊销-72,365,193.03--24,118,923.85-
  处置固定资产、无形资产和其他长期资产的损失30,458.8---
  固定资产报废损失--168,700.59-
  公允价值变动损失-228,234.13-69,307,466.77-
  财务费用4,895,077.31-1,829,146.22-
  投资损失-7,524,546.81--30,258,027.22-
  递延所得税4,403,622.68--15,560,115.87-
  其中:递延所得税资产减少7,347,784.19--7,727,611.33-
    递延所得税负债增加-2,944,161.51--7,832,504.54-
  存货的减少-77,645,642.82-41,445,017.55-
  经营性应收项目的减少-156,359,601.8--253,703,689.14-
  经营性应付项目的增加12,977,121.53--26,601,101.11-
  其他84,705,223.06---
  不涉及现金收支的投资和筹资活动金额其他项目43,733,600.04-15,553,311.58-
  现金的期末余额2,824,631,505.35-2,620,003,010.45-
  减:现金的期初余额2,620,003,010.45-2,546,169,115.58-
  现金及现金等价物的净增加额204,628,494.9-73,833,894.87-
公告日期2025-08-282025-04-302025-04-082024-10-30
审计意见(境内)标准无保留意见
TOP↑