当前位置:首页 - 行情中心 - 晶科能源(688223) - 财务分析 - 现金流量表

晶科能源

(688223)

  

流通市值:506.26亿  总市值:506.26亿
流通股本:100.05亿   总股本:100.05亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金14,751,231,418.2194,721,893,672.2167,612,108,713.7347,299,938,260.89
收到的税费返还902,812,991.965,304,620,941.274,690,316,164.814,214,255,007.09
收到其他与经营活动有关的现金858,628,097.934,454,305,082.052,934,311,112.081,982,689,693.43
经营活动现金流入的平衡项目0000
经营活动现金流入小计16,512,672,508.1104,480,819,695.5375,236,735,990.6253,496,882,961.41
购买商品、接受劳务支付的现金15,699,060,077.6377,090,725,842.7660,433,851,322.3843,790,633,275.89
支付给职工以及为职工支付的现金1,614,674,908.038,657,477,491.966,907,435,192.284,799,882,131.37
支付的各项税费478,464,236.353,260,015,744.72,867,772,556.933,013,429,780.97
支付其他与经营活动有关的现金1,340,085,084.077,605,568,385.795,392,357,313.643,512,385,512.4
经营活动现金流出的平衡项目0000
经营活动现金流出小计19,132,284,306.0896,613,787,465.2175,601,416,385.2355,116,330,700.63
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-2,619,611,797.987,867,032,230.32-364,680,394.61-1,619,447,739.22
二、投资活动产生的现金流量:
取得投资收益收到的现金-168,310,534.32187,211,540.0692,363,008
处置固定资产、无形资产和其他长期资产收回的现金净额62,094,706.93291,984,026.6189,332,128.2567,763,793
处置子公司及其他营业单位收到的现金净额-1,194,663,486.151,194,663,486.15800,663,486.15
投资活动现金流入的平衡项目0000
投资活动现金流入小计62,094,706.931,654,958,047.081,471,207,154.46960,790,287.15
购建固定资产、无形资产和其他长期资产支付的现金565,649,460.139,185,144,471.055,785,706,122.374,466,596,418.44
投资支付的现金-5,500,0005,500,0005,500,000
支付其他与投资活动有关的现金69,813,864.62201,348,781.75167,479,209.13200,391,789.59
投资活动现金流出的平衡项目0000
投资活动现金流出小计635,463,324.759,391,993,252.85,958,685,331.54,672,488,208.03
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-573,368,617.82-7,737,035,205.72-4,487,478,177.04-3,711,697,920.88
三、筹资活动产生的现金流量:
吸收投资收到的现金-1,500,215,003.572,100,216,829.17-
其中:子公司吸收少数股东投资收到的现金-1,500,215,003.572,100,216,829.17-
取得借款收到的现金10,516,993,860.9531,622,272,641.8429,478,872,106.7915,747,043,084.52
收到其他与筹资活动有关的现金415,127,688.785,849,059,869.773,550,199,109.842,946,951,535.98
筹资活动现金流入平衡项目0000
筹资活动现金流入小计10,932,121,549.7338,971,547,515.1835,129,288,045.818,693,994,620.5
偿还债务支付的现金6,382,698,104.9323,166,030,911.7820,204,448,539.9313,785,385,187.32
分配股利、利润或偿付利息支付的现金159,282,337.082,600,982,832.62,679,300,690.762,509,326,980.33
支付其他与筹资活动有关的现金644,009,802.067,401,581,370.65,057,898,829.773,872,969,550.79
筹资活动现金流出平衡项目0000
筹资活动现金流出小计7,185,990,244.0733,168,595,114.9827,941,648,060.4620,167,681,718.44
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额3,746,131,305.665,802,952,400.27,187,639,985.34-1,473,687,097.94
四、汇率变动对现金及现金等价物的影响132,589,389.67699,522,142.58-74,466,192.7524,364,982.66
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额685,740,279.536,632,471,567.382,261,015,220.94-6,780,467,775.38
加:期初现金及现金等价物余额23,860,238,302.4417,227,766,735.0617,227,766,735.0617,227,766,735.06
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额24,545,978,581.9723,860,238,302.4419,488,781,95610,447,298,959.68
补充资料:
净利润-150,632,939.58-1,200,081,350.66
资产减值准备-1,457,734,966.35-583,834,590.73
固定资产和投资性房地产折旧-7,620,272,464.89-3,175,527,045.06
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,620,272,464.89-3,175,527,045.06
无形资产摊销-124,033,863.67-55,384,905.44
长期待摊费用摊销-283,210,335.06-111,783,759
处置固定资产、无形资产和其他长期资产的损失-459,380,239.34-123,309,285.15
固定资产报废损失-4,999,549.57-641,679,687.19
公允价值变动损失-480,546,135.92--107,942,948.76
财务费用-838,758,982-228,679,220.8
投资损失--947,511,646.86--982,101,916.23
递延所得税--1,685,376,700.22--825,167,984.19
其中:递延所得税资产减少--1,639,143,104.19--754,508,776.92
递延所得税负债增加--46,233,596.03--70,659,207.27
存货的减少-4,863,649,165.21--1,843,118,273.11
经营性应收项目的减少-14,417,004,339.47-5,537,086,114.81
经营性应付项目的增加--20,519,592,461.56--9,665,990,515.48
其他-50,115,754.31-61,169,713.15
现金的期末余额-23,860,238,302.44-10,447,298,959.68
减:现金的期初余额-17,227,766,735.06-17,227,766,735.06
公告日期2025-04-302025-04-302024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑