流通市值:506.26亿 | 总市值:506.26亿 | ||
流通股本:100.05亿 | 总股本:100.05亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 14,751,231,418.21 | 94,721,893,672.21 | 67,612,108,713.73 | 47,299,938,260.89 |
收到的税费返还 | 902,812,991.96 | 5,304,620,941.27 | 4,690,316,164.81 | 4,214,255,007.09 |
收到其他与经营活动有关的现金 | 858,628,097.93 | 4,454,305,082.05 | 2,934,311,112.08 | 1,982,689,693.43 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 16,512,672,508.1 | 104,480,819,695.53 | 75,236,735,990.62 | 53,496,882,961.41 |
购买商品、接受劳务支付的现金 | 15,699,060,077.63 | 77,090,725,842.76 | 60,433,851,322.38 | 43,790,633,275.89 |
支付给职工以及为职工支付的现金 | 1,614,674,908.03 | 8,657,477,491.96 | 6,907,435,192.28 | 4,799,882,131.37 |
支付的各项税费 | 478,464,236.35 | 3,260,015,744.7 | 2,867,772,556.93 | 3,013,429,780.97 |
支付其他与经营活动有关的现金 | 1,340,085,084.07 | 7,605,568,385.79 | 5,392,357,313.64 | 3,512,385,512.4 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 19,132,284,306.08 | 96,613,787,465.21 | 75,601,416,385.23 | 55,116,330,700.63 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | -2,619,611,797.98 | 7,867,032,230.32 | -364,680,394.61 | -1,619,447,739.22 |
二、投资活动产生的现金流量: | ||||
取得投资收益收到的现金 | - | 168,310,534.32 | 187,211,540.06 | 92,363,008 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 62,094,706.93 | 291,984,026.61 | 89,332,128.25 | 67,763,793 |
处置子公司及其他营业单位收到的现金净额 | - | 1,194,663,486.15 | 1,194,663,486.15 | 800,663,486.15 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 62,094,706.93 | 1,654,958,047.08 | 1,471,207,154.46 | 960,790,287.15 |
购建固定资产、无形资产和其他长期资产支付的现金 | 565,649,460.13 | 9,185,144,471.05 | 5,785,706,122.37 | 4,466,596,418.44 |
投资支付的现金 | - | 5,500,000 | 5,500,000 | 5,500,000 |
支付其他与投资活动有关的现金 | 69,813,864.62 | 201,348,781.75 | 167,479,209.13 | 200,391,789.59 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 635,463,324.75 | 9,391,993,252.8 | 5,958,685,331.5 | 4,672,488,208.03 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -573,368,617.82 | -7,737,035,205.72 | -4,487,478,177.04 | -3,711,697,920.88 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | 1,500,215,003.57 | 2,100,216,829.17 | - |
其中:子公司吸收少数股东投资收到的现金 | - | 1,500,215,003.57 | 2,100,216,829.17 | - |
取得借款收到的现金 | 10,516,993,860.95 | 31,622,272,641.84 | 29,478,872,106.79 | 15,747,043,084.52 |
收到其他与筹资活动有关的现金 | 415,127,688.78 | 5,849,059,869.77 | 3,550,199,109.84 | 2,946,951,535.98 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 10,932,121,549.73 | 38,971,547,515.18 | 35,129,288,045.8 | 18,693,994,620.5 |
偿还债务支付的现金 | 6,382,698,104.93 | 23,166,030,911.78 | 20,204,448,539.93 | 13,785,385,187.32 |
分配股利、利润或偿付利息支付的现金 | 159,282,337.08 | 2,600,982,832.6 | 2,679,300,690.76 | 2,509,326,980.33 |
支付其他与筹资活动有关的现金 | 644,009,802.06 | 7,401,581,370.6 | 5,057,898,829.77 | 3,872,969,550.79 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 7,185,990,244.07 | 33,168,595,114.98 | 27,941,648,060.46 | 20,167,681,718.44 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 3,746,131,305.66 | 5,802,952,400.2 | 7,187,639,985.34 | -1,473,687,097.94 |
四、汇率变动对现金及现金等价物的影响 | 132,589,389.67 | 699,522,142.58 | -74,466,192.75 | 24,364,982.66 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 685,740,279.53 | 6,632,471,567.38 | 2,261,015,220.94 | -6,780,467,775.38 |
加:期初现金及现金等价物余额 | 23,860,238,302.44 | 17,227,766,735.06 | 17,227,766,735.06 | 17,227,766,735.06 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 24,545,978,581.97 | 23,860,238,302.44 | 19,488,781,956 | 10,447,298,959.68 |
补充资料: | ||||
净利润 | - | 150,632,939.58 | - | 1,200,081,350.66 |
资产减值准备 | - | 1,457,734,966.35 | - | 583,834,590.73 |
固定资产和投资性房地产折旧 | - | 7,620,272,464.89 | - | 3,175,527,045.06 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 7,620,272,464.89 | - | 3,175,527,045.06 |
无形资产摊销 | - | 124,033,863.67 | - | 55,384,905.44 |
长期待摊费用摊销 | - | 283,210,335.06 | - | 111,783,759 |
处置固定资产、无形资产和其他长期资产的损失 | - | 459,380,239.34 | - | 123,309,285.15 |
固定资产报废损失 | - | 4,999,549.57 | - | 641,679,687.19 |
公允价值变动损失 | - | 480,546,135.92 | - | -107,942,948.76 |
财务费用 | - | 838,758,982 | - | 228,679,220.8 |
投资损失 | - | -947,511,646.86 | - | -982,101,916.23 |
递延所得税 | - | -1,685,376,700.22 | - | -825,167,984.19 |
其中:递延所得税资产减少 | - | -1,639,143,104.19 | - | -754,508,776.92 |
递延所得税负债增加 | - | -46,233,596.03 | - | -70,659,207.27 |
存货的减少 | - | 4,863,649,165.21 | - | -1,843,118,273.11 |
经营性应收项目的减少 | - | 14,417,004,339.47 | - | 5,537,086,114.81 |
经营性应付项目的增加 | - | -20,519,592,461.56 | - | -9,665,990,515.48 |
其他 | - | 50,115,754.31 | - | 61,169,713.15 |
现金的期末余额 | - | 23,860,238,302.44 | - | 10,447,298,959.68 |
减:现金的期初余额 | - | 17,227,766,735.06 | - | 17,227,766,735.06 |
公告日期 | 2025-04-30 | 2025-04-30 | 2024-10-31 | 2024-08-31 |
审计意见(境内) | 标准无保留意见 |