当前位置:首页 - 行情中心 - 亚信安全(688225) - 财务分析 - 现金流量表

亚信安全

(688225)

  

流通市值:73.92亿  总市值:73.92亿
流通股本:4.00亿   总股本:4.00亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,287,253,709.763,589,245,388.421,650,955,285.053,697,043,767.86
  收到的税费返还34,512,901.2820,141,813.2311,362,786.2242,909,588.74
  收到其他与经营活动有关的现金126,490,226.49100,680,646.1599,359,119.23112,418,538.67
  经营活动现金流入的平衡项目0.01000
  经营活动现金流入小计5,448,256,837.543,710,067,847.81,761,677,190.53,852,371,895.27
  购买商品、接受劳务支付的现金2,248,611,366.661,504,119,373.56822,336,107.61680,471,931.07
  支付给职工以及为职工支付的现金3,750,762,923.992,681,930,968.621,304,828,758.451,530,480,754.08
  支付的各项税费337,397,289.42250,411,254.7172,000,396.25183,084,363.38
  支付其他与经营活动有关的现金288,885,151.97198,254,185.09148,078,570.29312,922,204.37
  经营活动现金流出小计6,625,656,732.044,634,715,781.972,447,243,832.62,706,959,252.9
  经营活动产生的现金流量净额平衡项目-0.01000
  经营活动产生的现金流量净额-1,177,399,894.51-924,647,934.17-685,566,642.11,145,412,642.37
二、投资活动产生的现金流量:
  收回投资收到的现金1,973,927,322.671,923,593,648.281,181,544,166.56722,045,022.79
  取得投资收益收到的现金13,011,572.1812,635,176.374,249,960.27,739,110.11
  处置固定资产、无形资产和其他长期资产收回的现金净额252,036.3184,573.8639,885.4986,925.24
  处置子公司及其他营业单位收到的现金净额89,628.3689,628.3689,626.67-
  投资活动现金流入小计1,987,280,559.521,936,403,026.871,185,923,638.92729,871,058.14
  购建固定资产、无形资产和其他长期资产支付的现金53,774,707.3544,684,369.3924,398,057.4937,340,702.77
  投资支付的现金1,824,123,639.711,631,455,130.231,071,351,251.19924,247,544.76
  取得子公司及其他营业单位支付的现金6,870,000-2,000,000728,450,449.25
  投资活动现金流出小计1,884,768,347.061,676,139,499.621,097,749,308.681,690,038,696.78
  投资活动产生的现金流量净额102,512,212.46260,263,527.2588,174,330.24-960,167,638.64
三、筹资活动产生的现金流量:
  吸收投资收到的现金---660,000
  其中:子公司吸收少数股东投资收到的现金---660,000
  取得借款收到的现金692,195,735.3737,522,520.05-1,078,447,435.19
  收到其他与筹资活动有关的现金28,975,010.6131,878,826.1-601,872,620.55
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计721,170,745.9869,401,346.15-1,680,980,055.74
  偿还债务支付的现金894,885,663.2181,794,072.6656,744,072.66392,527,375.53
  分配股利、利润或偿付利息支付的现金368,443,571.52351,279,024.457,986,129.2211,865,618.54
  其中:子公司支付给少数股东的股利、利润-276,623,656.59--
  支付其他与筹资活动有关的现金171,974,221.2262,258,515.9442,971,270.08119,088,788.21
  筹资活动现金流出小计1,435,303,455.95495,331,613.05107,701,471.96523,481,782.28
  筹资活动产生的现金流量净额-714,132,709.97-425,930,266.9-107,701,471.961,157,498,273.46
四、汇率变动对现金及现金等价物的影响-1,766,940.06-1,598,798.15-419,410.661,503,633.94
五、现金及现金等价物净增加额-1,790,787,332.08-1,091,913,471.97-705,513,194.481,344,246,911.13
  加:期初现金及现金等价物余额2,397,993,603.452,397,993,603.452,397,993,603.451,053,746,692.32
  期末现金及现金等价物余额607,206,271.371,306,080,131.481,692,480,408.972,397,993,603.45
补充资料:
  净利润--550,767,734.91-416,029,385.18
  资产减值准备-54,902,017.63--32,082,622.2
  固定资产和投资性房地产折旧-32,161,033.41-25,475,883.47
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-32,161,033.41-25,475,883.47
  无形资产摊销-60,899,957.36-48,985,147.54
  长期待摊费用摊销-14,955,910.59-10,351,471.87
  处置固定资产、无形资产和其他长期资产的损失-1,696,170.43-666,424.85
  固定资产报废损失---848,010.6
  公允价值变动损失-123,271,508.2--11,567,277.6
  财务费用-10,145,158.94-5,366,889.64
  投资损失--7,603,510.35--6,479,891.48
  递延所得税--80,723,229.83--22,160,648.55
  其中:递延所得税资产减少--20,578,042.51-14,161,054.4
    递延所得税负债增加--60,145,187.32--36,321,702.95
  存货的减少--210,275,284.23-418,508,446.46
  经营性应收项目的减少-254,339,453.93--500,889,760.72
  经营性应付项目的增加--814,110,176.13-629,682,682.5
  其他-54,364,026.38-33,833,069.48
  不涉及现金收支的投资和筹资活动金额其他项目-66,439,248.33-27,442,425.92
  现金的期末余额-1,306,080,131.48-2,397,993,603.45
  减:现金的期初余额-2,397,993,603.45-1,053,746,692.32
  现金及现金等价物的净增加额--1,091,913,471.97-1,344,246,911.13
公告日期2025-10-292025-08-222025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑