当前位置:首页 - 行情中心 - 亚信安全(688225) - 财务分析 - 现金流量表

亚信安全

(688225)

  

流通市值:53.96亿  总市值:53.96亿
流通股本:4.00亿   总股本:4.00亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,274,113,134.221,239,622,358.218,617,871,215.885,287,253,709.76
  收到的税费返还26,773,403.323,663,930.9845,685,827.9734,512,901.28
  收到其他与经营活动有关的现金130,903,270.5470,537,928.51223,911,398.82126,490,226.49
  经营活动现金流入的平衡项目0000.01
  经营活动现金流入小计3,431,789,808.081,313,824,217.78,887,468,442.675,448,256,837.54
  购买商品、接受劳务支付的现金1,209,295,558.42617,027,030.313,059,389,293.042,248,611,366.66
  支付给职工以及为职工支付的现金2,575,307,504.271,194,067,943.924,720,449,621.083,750,762,923.99
  支付的各项税费213,027,568.39134,218,436.6454,375,304.33337,397,289.42
  支付其他与经营活动有关的现金292,900,271.05160,997,911.2428,824,762.32288,885,151.97
  经营活动现金流出小计4,290,530,902.132,106,311,322.038,663,038,980.776,625,656,732.04
  经营活动产生的现金流量净额平衡项目000-0.01
  经营活动产生的现金流量净额-858,741,094.05-792,487,104.33224,429,461.9-1,177,399,894.51
二、投资活动产生的现金流量:
  收回投资收到的现金599,821,532.35409,160,502.212,184,071,034.061,973,927,322.67
  取得投资收益收到的现金3,539,833.46307,544.2513,245,096.9413,011,572.18
  处置固定资产、无形资产和其他长期资产收回的现金净额309,152.7930,361.24306,670.49252,036.31
  处置子公司及其他营业单位收到的现金净额--89,628.3689,628.36
  投资活动现金流入小计603,670,518.6409,498,407.72,197,712,429.851,987,280,559.52
  购建固定资产、无形资产和其他长期资产支付的现金9,723,975.7415,254,974.4169,180,884.1453,774,707.35
  投资支付的现金480,620,137.89374,796,152.641,981,631,284.011,824,123,639.71
  取得子公司及其他营业单位支付的现金---6,870,000
  支付其他与投资活动有关的现金1,677,100.871,677,101.87--
  投资活动现金流出小计492,021,214.5391,728,228.922,050,812,168.151,884,768,347.06
  投资活动产生的现金流量净额111,649,304.117,770,178.78146,900,261.7102,512,212.46
三、筹资活动产生的现金流量:
  取得借款收到的现金721,699,606.68103,524,344.44744,160,614.24692,195,735.37
  收到其他与筹资活动有关的现金184,486,444.28-45,279,817.2828,975,010.61
  筹资活动现金流入小计906,186,050.96103,524,344.44789,440,431.52721,170,745.98
  偿还债务支付的现金158,878,639.86107,287,753.18860,770,905.06894,885,663.21
  分配股利、利润或偿付利息支付的现金125,478,379.5660,361,984.92364,589,906.68368,443,571.52
  其中:子公司支付给少数股东的股利、利润114,506,742.77-335,116,690.81-
  支付其他与筹资活动有关的现金599,320,859.6224,776,515.18392,510,801.29171,974,221.22
  筹资活动现金流出小计883,677,879.04192,426,253.281,617,871,613.031,435,303,455.95
  筹资活动产生的现金流量净额22,508,171.92-88,901,908.84-828,431,181.51-714,132,709.97
四、汇率变动对现金及现金等价物的影响-8,277,076.95-2,893,364.73-2,581,255.91-1,766,940.06
五、现金及现金等价物净增加额-732,860,694.98-866,512,199.12-459,682,713.82-1,790,787,332.08
  加:期初现金及现金等价物余额1,938,310,889.631,938,310,889.632,397,993,603.452,397,993,603.45
  期末现金及现金等价物余额1,205,450,194.651,071,798,690.511,938,310,889.63607,206,271.37
补充资料:
  净利润-657,426,920.48--416,221,047.9-
  资产减值准备54,216,828.59-147,670,016.6-
  固定资产和投资性房地产折旧27,904,578.2-63,101,592.53-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧27,904,578.2-63,101,592.53-
  无形资产摊销62,346,583.76-116,782,313.01-
  长期待摊费用摊销8,307,984.06-21,906,695.75-
  处置固定资产、无形资产和其他长期资产的损失215,482.34-2,215,248.48-
  固定资产报废损失-535,273.06--256,785.96-
  公允价值变动损失-2,323,436.02-137,009,229.78-
  财务费用29,863,977.41-78,797,464.34-
  投资损失-9,158,446.1--10,025,283.91-
  递延所得税-92,864,913.13--100,912,190.36-
  其中:递延所得税资产减少-39,683,194.21--19,042,368.85-
    递延所得税负债增加-53,181,718.92--81,869,821.51-
  存货的减少-305,517,421.27-68,467,368.37-
  经营性应收项目的减少45,500,122.17-89,318,364.86-
  经营性应付项目的增加-198,550,353.69--461,157,898.85-
  其他39,756,032.13-102,246,359.94-
  融资租入固定资产46,646,173.22---
  不涉及现金收支的投资和筹资活动金额其他项目--88,389,820.32-
  现金的期末余额1,205,450,194.65-1,938,310,889.63-
  减:现金的期初余额1,938,310,889.63-2,397,993,603.45-
  现金及现金等价物的净增加额-732,860,694.98--459,682,713.82-
公告日期2026-08-252026-04-282026-04-112025-10-29
审计意见(境内)标准无保留意见
TOP↑