当前位置:首页 - 行情中心 - 亚信安全(688225) - 财务分析 - 现金流量表

亚信安全

(688225)

  

流通市值:62.56亿  总市值:62.56亿
流通股本:4.00亿   总股本:4.00亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,814,252,411.683,274,113,134.221,239,622,358.218,617,871,215.88
  收到的税费返还43,961,130.3826,773,403.323,663,930.9845,685,827.97
  收到其他与经营活动有关的现金162,966,315.81130,903,270.5470,537,928.51223,911,398.82
  经营活动现金流入小计5,021,179,857.873,431,789,808.081,313,824,217.78,887,468,442.67
  购买商品、接受劳务支付的现金2,028,550,436.121,209,295,558.42617,027,030.313,059,389,293.04
  支付给职工以及为职工支付的现金3,684,202,291.922,575,307,504.271,194,067,943.924,720,449,621.08
  支付的各项税费289,745,196.4213,027,568.39134,218,436.6454,375,304.33
  支付其他与经营活动有关的现金525,146,563.06292,900,271.05160,997,911.2428,824,762.32
  经营活动现金流出小计6,527,644,487.54,290,530,902.132,106,311,322.038,663,038,980.77
  经营活动产生的现金流量净额-1,506,464,629.63-858,741,094.05-792,487,104.33224,429,461.9
二、投资活动产生的现金流量:
  收回投资收到的现金599,821,352.47599,821,532.35409,160,502.212,184,071,034.06
  取得投资收益收到的现金3,739,807.83,539,833.46307,544.2513,245,096.94
  处置固定资产、无形资产和其他长期资产收回的现金净额429,741.5309,152.7930,361.24306,670.49
  处置子公司及其他营业单位收到的现金净额---89,628.36
  投资活动现金流入小计603,990,901.77603,670,518.6409,498,407.72,197,712,429.85
  购建固定资产、无形资产和其他长期资产支付的现金161,567,705.869,723,975.7415,254,974.4169,180,884.14
  投资支付的现金508,941,182.75480,620,137.89374,796,152.641,981,631,284.01
  支付其他与投资活动有关的现金1,677,100.871,677,100.871,677,101.87-
  投资活动现金流出小计672,185,989.48492,021,214.5391,728,228.922,050,812,168.15
  投资活动产生的现金流量净额-68,195,087.71111,649,304.117,770,178.78146,900,261.7
三、筹资活动产生的现金流量:
  取得借款收到的现金1,088,500,678.28721,699,606.68103,524,344.44744,160,614.24
  收到其他与筹资活动有关的现金184,995,347.9184,486,444.28-45,279,817.28
  筹资活动现金流入小计1,273,496,026.18906,186,050.96103,524,344.44789,440,431.52
  偿还债务支付的现金225,912,359.86158,878,639.86107,287,753.18860,770,905.06
  分配股利、利润或偿付利息支付的现金134,648,850.26125,478,379.5660,361,984.92364,589,906.68
  其中:子公司支付给少数股东的股利、利润-114,506,742.77-335,116,690.81
  支付其他与筹资活动有关的现金644,965,001.54599,320,859.6224,776,515.18392,510,801.29
  筹资活动现金流出小计1,005,526,211.66883,677,879.04192,426,253.281,617,871,613.03
  筹资活动产生的现金流量净额267,969,814.5222,508,171.92-88,901,908.84-828,431,181.51
四、汇率变动对现金及现金等价物的影响-11,635,707.69-8,277,076.95-2,893,364.73-2,581,255.91
五、现金及现金等价物净增加额-1,318,325,610.51-732,860,694.98-866,512,199.12-459,682,713.82
  加:期初现金及现金等价物余额1,938,310,889.631,938,310,889.631,938,310,889.632,397,993,603.45
  期末现金及现金等价物余额619,985,279.121,205,450,194.651,071,798,690.511,938,310,889.63
补充资料:
  净利润--657,426,920.48--416,221,047.9
  资产减值准备-54,216,828.59-147,670,016.6
  固定资产和投资性房地产折旧-27,904,578.2-63,101,592.53
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-27,904,578.2-63,101,592.53
  无形资产摊销-62,346,583.76-116,782,313.01
  长期待摊费用摊销-8,307,984.06-21,906,695.75
  处置固定资产、无形资产和其他长期资产的损失-215,482.34-2,215,248.48
  固定资产报废损失--535,273.06--256,785.96
  公允价值变动损失--2,323,436.02-137,009,229.78
  财务费用-29,863,977.41-78,797,464.34
  投资损失--9,158,446.1--10,025,283.91
  递延所得税--92,864,913.13--100,912,190.36
  其中:递延所得税资产减少--39,683,194.21--19,042,368.85
    递延所得税负债增加--53,181,718.92--81,869,821.51
  存货的减少--305,517,421.27-68,467,368.37
  经营性应收项目的减少-45,500,122.17-89,318,364.86
  经营性应付项目的增加--198,550,353.69--461,157,898.85
  其他-39,756,032.13-102,246,359.94
  融资租入固定资产-46,646,173.22--
  不涉及现金收支的投资和筹资活动金额其他项目---88,389,820.32
  现金的期末余额-1,205,450,194.65-1,938,310,889.63
  减:现金的期初余额-1,938,310,889.63-2,397,993,603.45
  现金及现金等价物的净增加额--732,860,694.98--459,682,713.82
公告日期2026-10-292026-08-252026-04-282026-04-11
审计意见(境内)标准无保留意见
TOP↑