当前位置:首页 - 行情中心 - 超卓航科(688237) - 财务分析 - 现金流量表

超卓航科

(688237)

  

流通市值:52.85亿  总市值:52.85亿
流通股本:8968.20万   总股本:8968.20万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金156,038,994.1967,653,640.26308,614,009.93219,763,410.97
  收到的税费返还--5,928,353.415,928,421.95
  收到其他与经营活动有关的现金8,131,122.076,475,199.6914,004,924.178,781,407.7
  经营活动现金流入小计164,170,116.2674,128,839.95328,547,287.51234,473,240.62
  购买商品、接受劳务支付的现金98,141,811.9247,912,442.96255,923,173.08185,044,659.77
  支付给职工以及为职工支付的现金32,303,749.0618,468,911.6163,702,327.448,780,043.2
  支付的各项税费8,589,016.183,998,179.9818,734,550.4314,584,723.12
  支付其他与经营活动有关的现金14,854,920.889,688,425.4431,965,202.7726,685,812.51
  经营活动现金流出小计153,889,498.0480,067,959.99370,325,253.68275,095,238.6
  经营活动产生的现金流量净额10,280,618.22-5,939,120.04-41,777,966.17-40,621,997.98
二、投资活动产生的现金流量:
  收回投资收到的现金1,021,315,762.55522,085,304.92718,976,281.03269,683,971.88
  取得投资收益收到的现金6,192,808.24,386,530.1322,316,617.8214,588,082.72
  处置固定资产、无形资产和其他长期资产收回的现金净额17,00017,000356,970.43356,970.43
  收到的其他与投资活动有关的现金---990,904.11
  投资活动现金流入小计1,027,525,570.75526,488,835.05741,649,869.28285,619,929.14
  购建固定资产、无形资产和其他长期资产支付的现金11,858,632.756,323,089.7336,699,519.3428,408,202.44
  投资支付的现金833,140,000344,360,000735,516,850.47291,216,850.47
  取得子公司及其他营业单位支付的现金15,295,400---
  投资活动现金流出小计860,294,032.75350,683,089.73772,216,369.81319,625,052.91
  投资活动产生的现金流量净额167,231,538175,805,745.32-30,566,500.53-34,005,123.77
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,465,426.72,465,426.7
  取得借款收到的现金2,000,0002,000,00017,000,00017,000,000
  收到其他与筹资活动有关的现金10,399,554.93,165,891.4714,882,147.819,365,850.22
  筹资活动现金流入小计12,399,554.95,165,891.4734,347,574.538,831,276.92
  偿还债务支付的现金7,000,0002,000,00023,900,00025,020,040
  分配股利、利润或偿付利息支付的现金458,847.74134,898.0330,924,411.5630,683,637.04
  支付其他与筹资活动有关的现金4,829,458.82,527,926.377,642,384.934,642,356.11
  筹资活动现金流出小计12,288,306.544,662,824.462,466,796.4960,346,033.15
  筹资活动产生的现金流量净额111,248.36503,067.07-28,119,221.99-21,514,756.23
四、汇率变动对现金及现金等价物的影响---406.87-
五、现金及现金等价物净增加额177,623,404.58170,369,692.35-100,464,095.56-96,141,877.98
  加:期初现金及现金等价物余额51,793,974.1752,483,224.98152,258,069.73152,258,069.73
  期末现金及现金等价物余额229,417,378.75222,852,917.3351,793,974.1756,116,191.75
补充资料:
  净利润7,460,722.19-12,663,567.62-
  资产减值准备232,439.73-1,087,511.77-
  固定资产和投资性房地产折旧16,219,369.07-25,597,861.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,219,369.07-25,597,861.69-
  无形资产摊销707,335.8-1,456,974.19-
  长期待摊费用摊销1,716,085.53-4,012,979.75-
  处置固定资产、无形资产和其他长期资产的损失-5,378.61--459,768.3-
  固定资产报废损失3,470.07-227,393.67-
  公允价值变动损失-2,730,400.99--3,601,128.98-
  财务费用713,979.22-1,822,234.49-
  投资损失-1,172,776.83--345,129.49-
  递延所得税-1,089,545.09--3,245,961.63-
  其中:递延所得税资产减少-147,888.17--2,397,344.05-
    递延所得税负债增加-941,656.92--848,617.58-
  存货的减少-4,079,206.43--32,505,028.34-
  经营性应收项目的减少24,812,062.3--72,668,044.54-
  经营性应付项目的增加-34,483,062.45-9,190,459.4-
  其他430,256.67-211,086.7-
  现金的期末余额229,417,378.75-51,793,974.17-
  减:现金的期初余额51,793,974.17-152,258,069.73-
  现金及现金等价物的净增加额177,623,404.58--100,464,095.56-
公告日期2026-08-282026-04-302026-04-302025-10-25
审计意见(境内)标准无保留意见
TOP↑