当前位置:首页 - 行情中心 - 凯尔达(688255) - 财务分析 - 现金流量表

凯尔达

(688255)

  

流通市值:39.58亿  总市值:39.58亿
流通股本:1.10亿   总股本:1.10亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金140,235,703.768,521,631.91373,161,807.53289,515,936.48
  收到的税费返还1,563,484.28640,982.79974,738.06933,545.21
  收到其他与经营活动有关的现金8,426,694.392,382,347.0916,398,762.38,742,000.42
  经营活动现金流入小计150,225,882.3771,544,961.79390,535,307.89299,191,482.11
  购买商品、接受劳务支付的现金75,453,384.3131,148,593.77281,534,372.92208,132,997.12
  支付给职工以及为职工支付的现金43,277,685.4820,350,225.9476,168,640.4857,895,187.33
  支付的各项税费6,228,914.692,778,564.997,280,650.456,580,228.85
  支付其他与经营活动有关的现金14,223,057.845,637,006.7423,558,977.6617,032,380.18
  经营活动现金流出小计139,183,042.3259,914,391.44388,542,641.51289,640,793.48
  经营活动产生的现金流量净额11,042,840.0511,630,570.351,992,666.389,550,688.63
二、投资活动产生的现金流量:
  收回投资收到的现金10,000,00010,000,000226,000,000-
  取得投资收益收到的现金571,363.02368,863.0221,181,826.428,470,376.49
  处置固定资产、无形资产和其他长期资产收回的现金净额22,55055043,92433,924
  收到的其他与投资活动有关的现金40,000,00010,000,000313,000,000289,000,000
  投资活动现金流入小计50,593,913.0220,369,413.02560,225,750.42297,504,300.49
  购建固定资产、无形资产和其他长期资产支付的现金13,718,823.848,120,244.6719,404,002.4121,384,140.02
  投资支付的现金--269,000,00033,000,000
  支付其他与投资活动有关的现金10,000,00010,000,000414,121,333.33405,000,000
  投资活动现金流出小计23,718,823.8418,120,244.67702,525,335.74459,384,140.02
  投资活动产生的现金流量净额26,875,089.182,249,168.35-142,299,585.32-161,879,839.53
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,128,200---
  其中:子公司吸收少数股东投资收到的现金6,128,200---
  收到其他与筹资活动有关的现金16,937,252.15---
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计23,065,452.15---
  分配股利、利润或偿付利息支付的现金31,412,061-15,706,330.515,706,330.5
  支付其他与筹资活动有关的现金--52,947,758.5352,947,758.53
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计31,412,061-68,654,089.0368,654,089.03
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-8,346,608.85--68,654,089.03-68,654,089.03
四、汇率变动对现金及现金等价物的影响-362,712.26-124,062.131,258,228.39-598,887.37
五、现金及现金等价物净增加额29,208,608.1213,755,676.57-207,702,779.58-221,582,127.3
  加:期初现金及现金等价物余额174,315,938.15174,315,938.15382,018,717.73382,018,717.73
  期末现金及现金等价物余额203,524,546.27188,071,614.72174,315,938.15160,436,590.43
补充资料:
  净利润1,763,336.22-31,240,238.53-
  资产减值准备8,130,033.67-9,349,929.82-
  固定资产和投资性房地产折旧6,404,911.03-11,344,492.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,404,911.03-11,344,492.76-
  无形资产摊销653,069.91-1,016,046.76-
  处置固定资产、无形资产和其他长期资产的损失-11,369.55-29,588.11-
  固定资产报废损失478,590.7-32,845.01-
  公允价值变动损失40,945.21--40,945.21-
  财务费用362,712.26--1,258,228.39-
  投资损失-4,819,894.61--10,734,453.43-
  递延所得税-3,672,136.61--3,761,726.91-
  其中:递延所得税资产减少-3,672,136.61--3,720,655.73-
    递延所得税负债增加---41,071.18-
  存货的减少26,986,844.5--36,578,313.94-
  经营性应收项目的减少-68,147,954.5-25,520,040.68-
  经营性应付项目的增加29,380,366.5--40,398,149.7-
  其他9,787,157.97-15,789,637.19-
  现金的期末余额203,524,546.27-174,315,938.15-
  减:现金的期初余额174,315,938.15-382,018,717.73-
  现金及现金等价物的净增加额29,208,608.12--207,702,779.58-
公告日期2025-08-052025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑