当前位置:首页 - 行情中心 - 国芯科技(688262) - 财务分析 - 现金流量表

国芯科技

(688262)

  

流通市值:96.57亿  总市值:96.57亿
流通股本:3.36亿   总股本:3.36亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金950,645,307.56623,771,569.81444,457,647.61,527,495,438.02
  收到的税费返还321,479.39312,600.53312,600.53-
  收到其他与经营活动有关的现金23,293,331.9216,733,631.953,142,117.9625,793,589.96
  经营活动现金流入小计974,260,118.87640,817,802.29447,912,366.091,553,289,027.98
  购买商品、接受劳务支付的现金585,845,190.35423,910,374.33378,855,839.661,277,386,094.61
  支付给职工以及为职工支付的现金190,926,807.51135,289,278.2776,374,095.62269,517,875.08
  支付的各项税费12,725,108.489,507,395.493,756,792.02-462,274.88
  支付其他与经营活动有关的现金36,885,041.4119,575,093.7710,184,324.1883,270,358.19
  经营活动现金流出小计826,382,147.75588,282,141.86469,171,051.481,629,712,053
  经营活动产生的现金流量净额147,877,971.1252,535,660.43-21,258,685.39-76,423,025.02
二、投资活动产生的现金流量:
  收回投资收到的现金1,171,750,000731,750,000251,750,0002,905,000,000
  取得投资收益收到的现金7,384,873.444,860,266.671,537,770.4119,627,485.44
  投资活动现金流入小计1,179,134,873.44736,610,266.67253,287,770.412,924,627,485.44
  购建固定资产、无形资产和其他长期资产支付的现金125,709,154.5888,589,949.2348,157,978.95198,248,204.06
  投资支付的现金1,303,000,000913,000,000503,000,0002,959,750,000
  投资活动现金流出小计1,428,709,154.581,001,589,949.23551,157,978.953,157,998,204.06
  投资活动产生的现金流量净额-249,574,281.14-264,979,682.56-297,870,208.54-233,370,718.62
三、筹资活动产生的现金流量:
  取得借款收到的现金130,000,00050,000,00050,000,000349,461,073.65
  筹资活动现金流入小计130,000,00050,000,00050,000,000349,461,073.65
  偿还债务支付的现金135,068,349.485,000,000-308,961,135.89
  分配股利、利润或偿付利息支付的现金---2,593,794.44
  支付其他与筹资活动有关的现金8,684,094.497,056,322.344,935,409.0269,818,536.89
  筹资活动现金流出小计143,752,443.8992,056,322.344,935,409.02381,373,467.22
  筹资活动产生的现金流量净额-13,752,443.89-42,056,322.3445,064,590.98-31,912,393.57
四、汇率变动对现金及现金等价物的影响-35,298.54-34,543.11-3,058.21-167,693.6
五、现金及现金等价物净增加额-115,484,052.45-254,534,887.58-274,067,361.16-341,873,830.81
  加:期初现金及现金等价物余额378,310,817.19378,310,817.19378,310,817.19720,184,648
  期末现金及现金等价物余额262,826,764.74123,775,929.61104,243,456.03378,310,817.19
补充资料:
  净利润--86,411,242.58--180,590,013.37
  资产减值准备-1,126,573.04-21,596,446.32
  固定资产和投资性房地产折旧-7,053,908.85-3,982,957.79
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,053,908.85-3,982,957.79
  无形资产摊销-23,800,663.56-40,880,733.34
  长期待摊费用摊销-38,305,421.26-51,326,142.39
  处置固定资产、无形资产和其他长期资产的损失--734,940.84--37,894.13
  公允价值变动损失--3,124,058.38--24,657,855.85
  财务费用-1,373,307.55-4,860,222.57
  投资损失--1,720,622.67--15,154,278.81
  递延所得税--41,593,222.59--85,722,676.27
  其中:递延所得税资产减少--41,593,222.59--82,783,939.56
    递延所得税负债增加----2,938,736.71
  存货的减少-33,717,989.44-48,959,265.63
  经营性应收项目的减少--127,433,921.68--543,422,267.29
  经营性应付项目的增加-207,901,433.3-589,523,891.28
  其他----666,433.02
  现金的期末余额-123,775,929.61-378,310,817.19
  减:现金的期初余额-378,310,817.19-720,184,648
  现金及现金等价物的净增加额--254,534,887.58--341,873,830.81
公告日期2025-10-292025-08-272025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑