当前位置:首页 - 行情中心 - 国芯科技(688262) - 财务分析 - 现金流量表

国芯科技

(688262)

  

流通市值:77.59亿  总市值:98.62亿
流通股本:2.64亿   总股本:3.36亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,370,242,734.58725,632,085.69240,992,255.11818,674,429.25
收到的税费返还1,803,316.47307,551.73307,551.7317,042,716.57
收到其他与经营活动有关的现金69,393,796.1651,533,208.8612,079,893.5460,699,027.13
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,441,439,847.21777,472,846.28253,379,700.38896,416,172.95
购买商品、接受劳务支付的现金1,163,579,189.04625,022,403.09384,493,246.76839,290,891.31
支付给职工以及为职工支付的现金204,220,476.32143,575,212.5979,123,667.42233,252,418.45
支付的各项税费8,982,272.034,716,971.18988,466.9920,702,467.67
支付其他与经营活动有关的现金27,794,869.6923,901,174.019,172,957.8189,085,283.29
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,404,576,807.08797,215,760.87473,778,338.981,182,331,060.72
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额36,863,040.13-19,742,914.59-220,398,638.6-285,914,887.77
二、投资活动产生的现金流量:
收回投资收到的现金2,005,000,0001,305,000,000885,000,0003,810,050,000
取得投资收益收到的现金12,753,944.57,239,873.385,382,969.2727,028,579.05
处置固定资产、无形资产和其他长期资产收回的现金净额---143,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,017,753,944.51,312,239,873.38890,382,969.273,837,221,579.05
购建固定资产、无形资产和其他长期资产支付的现金164,365,825.34118,707,565.199,442,448.65268,056,814.08
投资支付的现金2,460,000,0001,720,000,000720,000,0003,589,050,000
支付其他与投资活动有关的现金---14,230,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,624,365,825.341,838,707,565.19729,442,448.653,871,336,814.08
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-606,611,880.84-526,467,691.81160,940,520.62-34,115,235.03
三、筹资活动产生的现金流量:
取得借款收到的现金170,000,000170,000,000170,000,000164,826,491.92
筹资活动现金流入平衡项目0000
筹资活动现金流入小计170,000,000170,000,000170,000,000164,826,491.92
偿还债务支付的现金113,381,512.16113,381,512.1643,381,512.16119,520,000
分配股利、利润或偿付利息支付的现金1,339,558.331,339,558.33446,711.1160,819,139.92
支付其他与筹资活动有关的现金66,538,864.4549,815,827.3331,058,387.55158,937,361.86
筹资活动现金流出平衡项目0000
筹资活动现金流出小计181,259,934.94164,536,897.8274,886,610.82339,276,501.78
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-11,259,934.945,463,102.1895,113,389.18-174,450,009.86
四、汇率变动对现金及现金等价物的影响-31,140.932,309.27644.02140,166.63
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-581,039,916.58-540,745,194.9535,655,915.22-494,339,966.03
加:期初现金及现金等价物余额720,184,648720,184,648734,414,6481,214,524,614.03
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额139,144,731.42179,439,453.05770,070,563.22720,184,648
补充资料:
净利润--82,559,943.63--168,750,322.5
资产减值准备--1,889,716.24-9,905,925.26
固定资产和投资性房地产折旧-1,845,083.4-10,028,086.79
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,845,083.4-10,028,086.79
无形资产摊销-19,287,601.51-33,746,229.33
长期待摊费用摊销-22,772,625.52-41,883,761.33
处置固定资产、无形资产和其他长期资产的损失--37,894.13-62,501.48
公允价值变动损失--4,961,643.84--2,106,609.3
财务费用-2,680,631.56-1,223,417.4
投资损失--3,297,529.63--19,469,107.55
递延所得税--35,266,549.99--69,415,989.43
其中:递延所得税资产减少--36,427,528.82--69,707,936.89
递延所得税负债增加-1,160,978.83-291,947.46
存货的减少-55,321,629.58--243,373,283.39
经营性应收项目的减少--447,847,287.74--129,071,003.01
经营性应付项目的增加-453,225,694.28-243,179,877.74
现金的期末余额-179,439,453.05-720,184,648
减:现金的期初余额-720,184,648-1,214,524,614.03
公告日期2024-10-302024-08-292024-04-272024-04-27
审计意见(境内)标准无保留意见
TOP↑