当前位置:首页 - 行情中心 - 均普智能(688306) - 财务分析 - 现金流量表

均普智能

(688306)

  

流通市值:121.35亿  总市值:121.35亿
流通股本:12.28亿   总股本:12.28亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,078,992,196.1489,522,918.42,594,787,529.211,733,489,484.21
  收到的税费返还5,956,323.541,147,979.8910,274,601.386,230,025.24
  收到其他与经营活动有关的现金34,380,926.2424,639,626.3438,129,096.0353,749,733.54
  经营活动现金流入小计1,119,329,445.88515,310,524.632,643,191,226.621,793,469,242.99
  购买商品、接受劳务支付的现金494,194,435.07261,888,915.471,346,364,887.98945,967,823.92
  支付给职工以及为职工支付的现金487,563,010.88209,945,732.251,047,480,736.9704,398,564.49
  支付的各项税费36,335,440.0617,095,312.0841,912,734.0150,048,487.41
  支付其他与经营活动有关的现金58,150,671.3312,471,786.2126,987,325.0184,768,991.75
  经营活动现金流出小计1,076,243,557.34501,401,7462,562,745,683.91,785,183,867.57
  经营活动产生的现金流量净额43,085,888.5413,908,778.6380,445,542.728,285,375.42
二、投资活动产生的现金流量:
  收回投资收到的现金210,000,000-423,000,000423,000,000
  取得投资收益收到的现金144,314.85-572,311.81618,004.28
  处置固定资产、无形资产和其他长期资产收回的现金净额--4,319,247.83-
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计210,144,314.85-427,891,559.64423,618,004.28
  购建固定资产、无形资产和其他长期资产支付的现金36,246,129.2518,228,69471,897,378.1839,426,525.06
  投资支付的现金130,000,00035,000,000448,000,000467,899,750
  投资活动现金流出小计166,246,129.2553,228,694519,897,378.18507,326,275.06
  投资活动产生的现金流量净额43,898,185.6-53,228,694-92,005,818.54-83,708,270.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金--750,000750,000
  其中:子公司吸收少数股东投资收到的现金--750,000750,000
  取得借款收到的现金468,000,000388,000,000989,536,525.61990,250,705.37
  筹资活动现金流入小计468,000,000388,000,000990,286,525.61991,000,705.37
  偿还债务支付的现金481,945,788.84219,836,962.27947,203,638.17911,791,291.08
  分配股利、利润或偿付利息支付的现金25,662,899.157,834,503.9556,148,919.0735,277,603.42
  支付其他与筹资活动有关的现金42,852,369.529,480,656.6647,121,815.2249,071,454.72
  筹资活动现金流出小计550,461,057.49257,152,122.881,050,474,372.46996,140,349.22
  筹资活动产生的现金流量净额-82,461,057.49130,847,877.12-60,187,846.85-5,139,643.85
四、汇率变动对现金及现金等价物的影响-8,253,063.38-8,209,375.4526,970,282.734,683,513.66
五、现金及现金等价物净增加额-3,730,046.7383,318,586.3-44,777,839.94-75,879,025.55
  加:期初现金及现金等价物余额500,785,800.27500,785,800.27545,563,640.21545,563,640.21
  期末现金及现金等价物余额497,055,753.54584,104,386.57500,785,800.27469,684,614.66
补充资料:
  净利润-24,990,853.46-11,895,422.06-
  资产减值准备5,927,361-28,887,445.3-
  固定资产和投资性房地产折旧20,910,481.84-39,641,242.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,910,481.84-39,641,242.15-
  无形资产摊销8,037,062.96-17,668,954.08-
  长期待摊费用摊销396,077.17-1,009,188.62-
  处置固定资产、无形资产和其他长期资产的损失-208,347.76--2,385,787.73-
  公允价值变动损失0---
  财务费用33,368,394.07-63,150,901.09-
  投资损失-144,314.85--583,464.72-
  递延所得税-511,066.96--16,265,229.25-
  其中:递延所得税资产减少-1,117,062.14--16,226,904.39-
    递延所得税负债增加605,995.18--38,324.86-
  存货的减少313,260,641.82--52,847,045.34-
  经营性应收项目的减少39,680,656.45-75,010,546.02-
  经营性应付项目的增加-368,813,816.26--122,155,833.38-
  现金的期末余额497,055,753.54-500,785,800.27-
  减:现金的期初余额500,785,800.27-545,563,640.21-
  现金及现金等价物的净增加额-3,730,046.73--44,777,839.94-
公告日期2026-08-272026-04-302026-04-182025-10-25
审计意见(境内)标准无保留意见
TOP↑