当前位置:首页 - 行情中心 - 中润光学(688307) - 财务分析 - 现金流量表

中润光学

(688307)

  

流通市值:60.90亿  总市值:60.90亿
流通股本:1.25亿   总股本:1.25亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金385,072,962.8136,251,079.17589,272,224.87413,499,120.19
  收到的税费返还58,442.73-278,554.27-
  收到其他与经营活动有关的现金15,491,249.026,859,552.5921,202,608.7920,451,871.22
  经营活动现金流入小计400,622,654.55143,110,631.76610,753,387.93433,950,991.41
  购买商品、接受劳务支付的现金195,040,118.4662,697,207.21298,526,540.17207,321,333
  支付给职工以及为职工支付的现金128,741,276.7965,301,432.78187,698,625.33128,913,644.02
  支付的各项税费28,849,657.1118,990,428.9824,445,101.9419,911,694.55
  支付其他与经营活动有关的现金17,131,690.478,642,498.1133,090,064.6432,551,212.42
  经营活动现金流出小计369,762,742.83155,631,567.08543,760,332.08388,697,883.99
  经营活动产生的现金流量净额30,859,911.72-12,520,935.3266,993,055.8545,253,107.42
二、投资活动产生的现金流量:
  取得投资收益收到的现金45,473.0411,725973,741.61,103,207.57
  处置固定资产、无形资产和其他长期资产收回的现金净额20,246.123,139.04452,951.085,414,816.85
  收到的其他与投资活动有关的现金--89,300,00057,000,000
  投资活动现金流入小计65,719.1614,864.0490,726,692.6863,518,024.42
  购建固定资产、无形资产和其他长期资产支付的现金108,173,019.0252,356,000.73160,363,394.52120,554,657.73
  投资支付的现金13,500,00013,500,000--
  取得子公司及其他营业单位支付的现金--130,068,399.22158,100,000
  支付其他与投资活动有关的现金10,000,00010,000,00064,300,00022,000,000
  投资活动现金流出小计131,673,019.0275,856,000.73354,731,793.74300,654,657.73
  投资活动产生的现金流量净额-131,607,299.86-75,841,136.69-264,005,101.06-237,136,633.31
三、筹资活动产生的现金流量:
  吸收投资收到的现金--7,670,3407,670,340
  取得借款收到的现金98,169,620101,211,280189,224,387.5156,740,200
  收到其他与筹资活动有关的现金6,154,239.95-3,048,788.11-
  筹资活动现金流入小计104,323,859.95101,211,280199,943,515.61164,410,540
  偿还债务支付的现金63,624,751.585,614,747.7621,669,313.02323,648.57
  分配股利、利润或偿付利息支付的现金38,159,865.51,463,051.6241,639,193.6231,445,673.11
  其中:子公司支付给少数股东的股利、利润152,504.83152,504.8337,685.837,685.8
  支付其他与筹资活动有关的现金2,215,596.071,358,508.872,945,960.441,458,054.06
  筹资活动现金流出小计104,000,213.158,436,308.2566,254,467.0833,227,375.74
  筹资活动产生的现金流量净额323,646.892,774,971.75133,689,048.53131,183,164.26
四、汇率变动对现金及现金等价物的影响-3,045,604.36-1,488,491.2-986,356.78-448,036.44
五、现金及现金等价物净增加额-103,469,345.72,924,408.54-64,309,353.46-61,148,398.07
  加:期初现金及现金等价物余额327,286,453.07327,286,453.07391,595,806.53419,627,407.31
  期末现金及现金等价物余额223,817,107.37330,210,861.61327,286,453.07358,479,009.24
补充资料:
  净利润38,813,268.68-68,968,042.27-
  资产减值准备2,872,228.29-6,095,868.67-
  固定资产和投资性房地产折旧23,583,516.47-30,844,992.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧23,583,516.47-30,844,992.33-
  无形资产摊销2,103,971.01-2,590,333.73-
  长期待摊费用摊销1,967,022.91-4,421,669.69-
  处置固定资产、无形资产和其他长期资产的损失22,148.07--138,481.97-
  固定资产报废损失-2,081.69-19,166.47-
  公允价值变动损失-445,727.3--134,832.85-
  财务费用4,711,548.01-3,853,567.1-
  投资损失-3,505,854.94--3,566,600.1-
  递延所得税-17,368,336.71--6,083,390.96-
  其中:递延所得税资产减少-17,019,861.48--3,405,540.48-
    递延所得税负债增加-348,475.23--2,677,850.48-
  存货的减少-26,254,413.64--50,984,203.55-
  经营性应收项目的减少-39,394,927.09--102,272,500.58-
  经营性应付项目的增加24,508,780.9-99,726,288.74-
  其他15,610,493.79-11,381,087.83-
  现金的期末余额223,817,107.37-327,286,453.07-
  减:现金的期初余额327,286,453.07-391,595,806.53-
  现金及现金等价物的净增加额-103,469,345.7--64,309,353.46-
公告日期2026-08-282026-04-302026-03-282025-10-31
审计意见(境内)标准无保留意见
TOP↑