当前位置:首页 - 行情中心 - 中润光学(688307) - 财务分析 - 现金流量表

中润光学

(688307)

  

流通市值:19.08亿  总市值:28.88亿
流通股本:5814.93万   总股本:8800.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金250,507,031.6105,677,888.58496,598,040.6385,734,960.54
  收到其他与经营活动有关的现金7,295,870.853,702,289.3817,817,365.9613,681,242.4
  经营活动现金流入小计257,802,902.45109,380,177.96514,415,406.56399,416,202.94
  购买商品、接受劳务支付的现金140,444,056.0966,286,746.47241,765,357.3167,348,490.93
  支付给职工以及为职工支付的现金73,059,180.0837,655,850.81117,120,077.286,124,963.11
  支付的各项税费9,269,467.083,921,195.0619,302,595.6818,022,581.52
  支付其他与经营活动有关的现金13,600,431.3611,059,174.9529,755,142.0520,294,503.62
  经营活动现金流出小计236,373,134.61118,922,967.29407,943,172.23291,790,539.18
  经营活动产生的现金流量净额21,429,767.84-9,542,789.33106,472,234.33107,625,663.76
二、投资活动产生的现金流量:
  取得投资收益收到的现金931,098.39221,285.441,140,964.74966,562.4
  处置固定资产、无形资产和其他长期资产收回的现金净额318,493.99217,407.861,4503,981.6
  收到的其他与投资活动有关的现金57,000,00022,000,000781,913,500-
  投资活动现金流入小计58,249,592.3822,438,693.3783,055,914.74970,544
  购建固定资产、无形资产和其他长期资产支付的现金43,601,979.9510,960,378.7456,397,851.1536,836,801.33
  投资支付的现金--18,000,00068,861,112.58
  取得子公司及其他营业单位支付的现金31,620,000---
  支付其他与投资活动有关的现金22,000,00022,000,000826,000,000291,146,402.74
  投资活动现金流出小计97,221,979.9532,960,378.74900,397,851.15396,844,316.65
  投资活动产生的现金流量净额-38,972,387.57-10,521,685.44-117,341,936.41-395,873,772.65
三、筹资活动产生的现金流量:
  取得借款收到的现金9,900,000---
  收到其他与筹资活动有关的现金--897,261.02-
  筹资活动现金流入平衡项目0-0-
  筹资活动现金流入小计9,900,000-897,261.02-
  偿还债务支付的现金236,073.39521,368.2920,212,213.4320,230,166.85
  分配股利、利润或偿付利息支付的现金30,881,435.8959,467.2135,660,455.9835,652,654.32
  其中:子公司支付给少数股东的股利、利润37,685.837,685.846,404.246,404.2
  支付其他与筹资活动有关的现金63,525.9317,024.08446,310.57214,041.15
  筹资活动现金流出小计31,181,035.18897,859.5856,318,979.9856,096,862.32
  筹资活动产生的现金流量净额-21,281,035.18-897,859.58-55,421,718.96-56,096,862.32
四、汇率变动对现金及现金等价物的影响595,432.23181,324.62457,269.56-451,521.29
五、现金及现金等价物净增加额-38,228,222.68-20,781,009.73-65,834,151.48-344,796,492.5
  加:期初现金及现金等价物余额391,595,806.53391,595,806.53457,429,958.01457,429,958.01
  期末现金及现金等价物余额353,367,583.85370,814,796.8391,595,806.53112,633,465.51
补充资料:
  净利润21,279,911.95-53,489,235.27-
  资产减值准备300,243.23-4,750,959.72-
  固定资产和投资性房地产折旧11,325,028.36-21,478,020.55-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,325,028.36-21,478,020.55-
  无形资产摊销596,508.32-1,644,219.91-
  长期待摊费用摊销1,313,700.55-2,559,311.99-
  处置固定资产、无形资产和其他长期资产的损失-102,913.53--108,449.82-
  固定资产报废损失--85.28-
  公允价值变动损失---546,767.12-
  财务费用1,593,874.14--1,073,115.99-
  投资损失30,798.18--406,025.6-
  递延所得税489,937.34--24,183.48-
  其中:递延所得税资产减少494,462.69--343,165.94-
    递延所得税负债增加-4,525.35-318,982.46-
  存货的减少-23,319,896.78--10,895,496.38-
  经营性应收项目的减少-26,441,377.75-11,787,642.62-
  经营性应付项目的增加29,983,054.58-19,345,193.53-
  其他4,151,752.84-4,758,524.75-
  现金的期末余额353,367,583.85-391,595,806.53-
  减:现金的期初余额391,595,806.53-457,429,958.01-
  现金及现金等价物的净增加额-38,228,222.68--65,834,151.48-
公告日期2025-08-302025-04-262025-03-292024-10-29
审计意见(境内)标准无保留意见
TOP↑