当前位置:首页 - 行情中心 - 迈得医疗(688310) - 财务分析 - 现金流量表

迈得医疗

(688310)

  

流通市值:24.22亿  总市值:24.22亿
流通股本:1.64亿   总股本:1.64亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金216,129,785.1598,535,022.74470,462,757.42366,297,764.84
  收到的税费返还3,324,868.123,316,661.9219,976,656.114,314,122.91
  收到其他与经营活动有关的现金14,610,119.589,142,653.0226,016,160.1423,844,143.13
  经营活动现金流入小计234,064,772.85110,994,337.68516,455,573.66404,456,030.88
  购买商品、接受劳务支付的现金98,227,629.0158,934,422.52159,098,614.66125,130,794.94
  支付给职工以及为职工支付的现金78,428,022.7143,470,990.45109,516,630.0883,859,066.13
  支付的各项税费27,961,019.6221,212,325.1535,144,539.3425,261,217.68
  支付其他与经营活动有关的现金47,002,459.1514,618,052.9661,478,310.5243,958,802.58
  经营活动现金流出小计251,619,130.49138,235,791.08365,238,094.6278,209,881.33
  经营活动产生的现金流量净额-17,554,357.64-27,241,453.4151,217,479.06126,246,149.55
二、投资活动产生的现金流量:
  收回投资收到的现金464,913,698.950,007,698.9940,953,301.1707,961,000
  取得投资收益收到的现金3,285,994.03261,966.454,213,313.532,884,612.5
  处置固定资产、无形资产和其他长期资产收回的现金净额-19,816.2145,0001,617,334.81
  投资活动现金流入小计468,199,692.9350,289,481.55945,311,614.63712,462,947.31
  购建固定资产、无形资产和其他长期资产支付的现金29,897,246.1522,407,449.6553,954,150.3153,054,975.23
  投资支付的现金516,000,00070,000,000942,000,000814,818,374.97
  投资活动现金流出小计545,897,246.1592,407,449.65995,954,150.31867,873,350.2
  投资活动产生的现金流量净额-77,697,553.22-42,117,968.1-50,642,535.68-155,410,402.89
三、筹资活动产生的现金流量:
  吸收投资收到的现金--16,927,40016,927,400
  其中:子公司吸收少数股东投资收到的现金--16,927,40016,927,400
  取得借款收到的现金4,600,6002,981,40021,017,879.421,048,258.59
  筹资活动现金流入小计4,600,6002,981,40037,945,279.437,975,658.59
  偿还债务支付的现金2,385,3502,438,083.2770,000-
  分配股利、利润或偿付利息支付的现金56,454,670.9515,617,112.681,267,621.18918,491.98
  支付其他与筹资活动有关的现金31,163,030.9825,699,648.9518,160,144.1815,313,123.59
  筹资活动现金流出小计90,003,051.9343,754,844.919,497,765.3616,231,615.57
  筹资活动产生的现金流量净额-85,402,451.93-40,773,444.918,447,514.0421,744,043.02
四、汇率变动对现金及现金等价物的影响-1,162,878.28-1,041,184.28-800,572.14-257,510.7
五、现金及现金等价物净增加额-181,817,241.07-111,174,050.68118,221,885.28-7,677,721.02
  加:期初现金及现金等价物余额227,227,788.45227,071,720.61109,005,903.17109,005,903.17
  期末现金及现金等价物余额45,410,547.38115,897,669.93227,227,788.45101,328,182.15
补充资料:
  净利润-33,945,273.62-44,569,148.16-
  资产减值准备3,063,637.87-2,038,568.27-
  固定资产和投资性房地产折旧16,747,616.24-37,576,776.79-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,747,616.24-37,576,776.79-
  无形资产摊销956,703.57-1,868,979.01-
  长期待摊费用摊销639,408.66-673,159.41-
  处置固定资产、无形资产和其他长期资产的损失-12,663.17-51,293.81-
  固定资产报废损失49,013.11-60,506.51-
  公允价值变动损失-1,562,186.77--3,804,858-
  财务费用2,314,565.65-1,109,088.1-
  投资损失-467,621.93--671,236.27-
  递延所得税1,397,403.57-2,201,647.57-
  其中:递延所得税资产减少1,400,470.09-2,184,748.81-
    递延所得税负债增加-3,066.52-16,898.76-
  存货的减少-29,144,054.56--20,600,823.17-
  经营性应收项目的减少-94,916,903.09-55,119,745.1-
  经营性应付项目的增加118,428,960.12-35,668,393.28-
  其他--1,087,657.07-
  现金的期末余额45,410,547.38-227,227,788.45-
  减:现金的期初余额227,227,788.45-109,005,903.17-
  现金及现金等价物的净增加额-181,817,241.07-118,221,885.28-
公告日期2026-08-262026-04-292026-04-292025-10-28
审计意见(境内)标准无保留意见
TOP↑