当前位置:首页 - 行情中心 - 迈得医疗(688310) - 财务分析 - 现金流量表

迈得医疗

(688310)

  

流通市值:19.59亿  总市值:19.59亿
流通股本:1.64亿   总股本:1.64亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金357,512,184.27216,129,785.1598,535,022.74470,462,757.42
  收到的税费返还7,214,575.863,324,868.123,316,661.9219,976,656.1
  收到其他与经营活动有关的现金19,973,380.9114,610,119.589,142,653.0226,016,160.14
  经营活动现金流入小计384,700,141.04234,064,772.85110,994,337.68516,455,573.66
  购买商品、接受劳务支付的现金176,920,209.5598,227,629.0158,934,422.52159,098,614.66
  支付给职工以及为职工支付的现金119,182,155.2378,428,022.7143,470,990.45109,516,630.08
  支付的各项税费35,555,732.3327,961,019.6221,212,325.1535,144,539.34
  支付其他与经营活动有关的现金93,109,016.4847,002,459.1514,618,052.9661,478,310.52
  经营活动现金流出小计424,767,113.59251,619,130.49138,235,791.08365,238,094.6
  经营活动产生的现金流量净额-40,066,972.55-17,554,357.64-27,241,453.4151,217,479.06
二、投资活动产生的现金流量:
  收回投资收到的现金601,007,698.9464,913,698.950,007,698.9940,953,301.1
  取得投资收益收到的现金3,908,299.243,285,994.03261,966.454,213,313.53
  处置固定资产、无形资产和其他长期资产收回的现金净额190,265.47-19,816.2145,000
  投资活动现金流入小计605,106,263.61468,199,692.9350,289,481.55945,311,614.63
  购建固定资产、无形资产和其他长期资产支付的现金39,515,513.7329,897,246.1522,407,449.6553,954,150.31
  投资支付的现金621,000,000516,000,00070,000,000942,000,000
  投资活动现金流出小计660,515,513.73545,897,246.1592,407,449.65995,954,150.31
  投资活动产生的现金流量净额-55,409,250.12-77,697,553.22-42,117,968.1-50,642,535.68
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,178,812.11--16,927,400
  其中:子公司吸收少数股东投资收到的现金2,178,812.11--16,927,400
  取得借款收到的现金4,600,6004,600,6002,981,40021,017,879.4
  筹资活动现金流入小计6,779,412.114,600,6002,981,40037,945,279.4
  偿还债务支付的现金2,385,3502,385,3502,438,083.2770,000
  分配股利、利润或偿付利息支付的现金56,855,084.0456,454,670.9515,617,112.681,267,621.18
  支付其他与筹资活动有关的现金31,308,323.4431,163,030.9825,699,648.9518,160,144.18
  筹资活动现金流出小计90,548,757.4890,003,051.9343,754,844.919,497,765.36
  筹资活动产生的现金流量净额-83,769,345.37-85,402,451.93-40,773,444.918,447,514.04
四、汇率变动对现金及现金等价物的影响-1,005,410.3-1,162,878.28-1,041,184.28-800,572.14
五、现金及现金等价物净增加额-180,250,978.34-181,817,241.07-111,174,050.68118,221,885.28
  加:期初现金及现金等价物余额227,071,720.75227,227,788.45227,071,720.61109,005,903.17
  期末现金及现金等价物余额46,820,742.4145,410,547.38115,897,669.93227,227,788.45
补充资料:
  净利润--33,945,273.62-44,569,148.16
  资产减值准备-3,063,637.87-2,038,568.27
  固定资产和投资性房地产折旧-16,747,616.24-37,576,776.79
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,747,616.24-37,576,776.79
  无形资产摊销-956,703.57-1,868,979.01
  长期待摊费用摊销-639,408.66-673,159.41
  处置固定资产、无形资产和其他长期资产的损失--12,663.17-51,293.81
  固定资产报废损失-49,013.11-60,506.51
  公允价值变动损失--1,562,186.77--3,804,858
  财务费用-2,314,565.65-1,109,088.1
  投资损失--467,621.93--671,236.27
  递延所得税-1,397,403.57-2,201,647.57
  其中:递延所得税资产减少-1,400,470.09-2,184,748.81
    递延所得税负债增加--3,066.52-16,898.76
  存货的减少--29,144,054.56--20,600,823.17
  经营性应收项目的减少--94,916,903.09-55,119,745.1
  经营性应付项目的增加-118,428,960.12-35,668,393.28
  其他---1,087,657.07
  现金的期末余额-45,410,547.38-227,227,788.45
  减:现金的期初余额-227,227,788.45-109,005,903.17
  现金及现金等价物的净增加额--181,817,241.07-118,221,885.28
公告日期2026-10-292026-08-262026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑