当前位置:首页 - 行情中心 - 奥比中光-W(688322) - 财务分析 - 现金流量表

奥比中光-W

(688322)

  

流通市值:284.71亿  总市值:367.01亿
流通股本:3.20亿   总股本:4.13亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金491,337,770.43140,866,680.37810,015,631.77760,975,465.5
  收到的税费返还21,106,372.8419,192,419.9732,717,049.3424,725,858.62
  收到其他与经营活动有关的现金21,233,630.7314,943,285.9333,055,572.9926,326,026.44
  经营活动现金流入小计533,677,774175,002,386.27875,788,254.1812,027,350.56
  购买商品、接受劳务支付的现金269,540,236.52145,098,930.48419,069,343.12393,951,042.48
  支付给职工以及为职工支付的现金184,851,635.09113,200,908.01275,570,379.4207,930,280.73
  支付的各项税费27,720,759.5415,929,106.0750,684,659.9434,701,566.48
  支付其他与经营活动有关的现金37,652,658.0218,203,846.1447,739,801.2257,758,995.62
  经营活动现金流出小计519,765,289.17292,432,790.7793,064,183.68694,341,885.31
  经营活动产生的现金流量净额13,912,484.83-117,430,404.4382,724,070.42117,685,465.25
二、投资活动产生的现金流量:
  收回投资收到的现金1,115,317,801.52455,457,376.861,938,767,845.051,408,731,240.98
  取得投资收益收到的现金30,764,422.149,233,492.920,700,834.6230,653,277.51
  处置固定资产、无形资产和其他长期资产收回的现金净额--205,569.668,595.84
  收到的其他与投资活动有关的现金--23,867,379.3323,357,425
  投资活动现金流入小计1,146,082,223.66464,690,869.761,983,541,628.661,462,750,539.33
  购建固定资产、无形资产和其他长期资产支付的现金77,417,245.417,227,333.7763,116,339.6761,435,066.68
  投资支付的现金995,760,424.66274,760,424.661,880,216,937.311,433,450,004
  支付其他与投资活动有关的现金70,000,00070,000,00025,303,68025,752,240
  投资活动现金流出小计1,143,177,670.06361,987,758.431,968,636,956.981,520,637,310.68
  投资活动产生的现金流量净额2,904,553.6102,703,111.3314,904,671.68-57,886,771.35
三、筹资活动产生的现金流量:
  吸收投资收到的现金995,640,949.96-14,003,546.7613,460,790
  取得借款收到的现金--138,300,00095,000,000
  收到其他与筹资活动有关的现金32,194,266.1832,194,266.1879,793,835.1856,305,296.17
  筹资活动现金流入小计1,027,835,216.1432,194,266.18232,097,381.94164,766,086.17
  偿还债务支付的现金40,000,00040,000,000160,000,000160,000,000
  分配股利、利润或偿付利息支付的现金678,165.72363,799.171,993,026.81,656,516.67
  支付其他与筹资活动有关的现金47,341,924.717,277,560.8148,200,006.9768,317,211.63
  筹资活动现金流出小计88,020,090.4257,641,359.97310,193,033.77229,973,728.3
  筹资活动产生的现金流量净额939,815,125.72-25,447,093.79-78,095,651.83-65,207,642.13
四、汇率变动对现金及现金等价物的影响-2,816,517.48-696,510.88-1,887,570.2-664,907.34
五、现金及现金等价物净增加额953,815,646.67-40,870,897.7717,645,520.07-6,073,855.57
  加:期初现金及现金等价物余额267,170,811.18267,170,811.18249,525,291.11249,525,291.11
  期末现金及现金等价物余额1,220,986,457.85226,299,913.41267,170,811.18243,451,435.54
补充资料:
  净利润40,786,185.81-127,620,587.29-
  资产减值准备9,691,969.23-18,419,672.24-
  固定资产和投资性房地产折旧15,069,656.76-28,543,780.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,069,656.76-28,543,780.06-
  无形资产摊销4,168,150.47-12,168,725.99-
  长期待摊费用摊销3,472,452.63-7,127,252.41-
  处置固定资产、无形资产和其他长期资产的损失-34,306.42--108,709.11-
  固定资产报废损失2,260.58-484,612.75-
  公允价值变动损失-1,036,706.64--2,522,034.31-
  财务费用3,499,261.74--4,513,434.73-
  投资损失-13,939,941.83--36,350,910.73-
  递延所得税-1,312,726.85--8,788,490.49-
  其中:递延所得税资产减少-1,311,264.88--8,789,952.46-
    递延所得税负债增加-1,461.97-1,461.97-
  存货的减少-80,233,961.67-15,908,313.5-
  经营性应收项目的减少-32,564,562.69--172,141,045.11-
  经营性应付项目的增加58,704,235.41-77,862,234.93-
  其他5,890,709.38-15,740,427.09-
  现金的期末余额1,220,986,457.85-267,170,811.18-
  减:现金的期初余额267,170,811.18-249,525,291.11-
  现金及现金等价物的净增加额953,815,646.67-17,645,520.07-
公告日期2026-08-222026-04-252026-04-202025-10-25
审计意见(境内)标准无保留意见
TOP↑