当前位置:首页 - 行情中心 - 赛微微电(688325) - 财务分析 - 现金流量表

赛微微电

(688325)

  

流通市值:72.26亿  总市值:77.81亿
流通股本:8000.00万   总股本:8613.90万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金340,993,226.53223,604,994.5698,128,404.12397,405,940.35
  收到的税费返还1,581,705.48404,481.7--
  收到其他与经营活动有关的现金8,953,103.24,289,253.491,573,692.948,939,647.78
  经营活动现金流入小计351,528,035.21228,298,729.7599,702,097.06406,345,588.13
  购买商品、接受劳务支付的现金222,409,442.49138,140,020.1559,345,445.83198,130,009.46
  支付给职工以及为职工支付的现金95,380,528.269,752,217.8946,117,472.2597,950,962.07
  支付的各项税费14,453,666.110,095,415.235,372,578.3413,264,334.23
  支付其他与经营活动有关的现金31,320,376.6818,704,232.426,675,231.6132,198,252.93
  经营活动现金流出小计363,564,013.47236,691,885.69117,510,728.03341,543,558.69
  经营活动产生的现金流量净额-12,035,978.26-8,393,155.94-17,808,630.9764,802,029.44
二、投资活动产生的现金流量:
  收回投资收到的现金2,042,200,518.431,505,647,158.89758,576,473.971,555,534,795.95
  取得投资收益收到的现金7,645,437.026,766,922.621,192,480.194,255,649.87
  投资活动现金流入小计2,049,845,955.451,512,414,081.51759,768,954.161,559,790,445.82
  购建固定资产、无形资产和其他长期资产支付的现金20,484,710.5613,573,265.795,317,494.2512,036,361.66
  投资支付的现金1,982,642,027.41,505,289,780.82788,223,287.671,565,976,675.15
  投资活动现金流出小计2,003,126,737.961,518,863,046.61793,540,781.921,578,013,036.81
  投资活动产生的现金流量净额46,719,217.49-6,448,965.1-33,771,827.76-18,222,590.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金14,084,081.114,084,081.1-4,450,830.56
  取得借款收到的现金69,494,506.7261,209,826.2142,169,806.56-
  筹资活动现金流入小计83,578,587.8275,293,907.3142,169,806.564,450,830.56
  偿还债务支付的现金623,064311,532-27,698,145.74
  分配股利、利润或偿付利息支付的现金84,929,577.65380,161.7437,911.0816,300,266.16
  支付其他与筹资活动有关的现金1,532,705.431,271,876.1922,938.2455,995,772.14
  筹资活动现金流出小计87,085,347.081,963,569.84960,849.3299,994,184.04
  筹资活动产生的现金流量净额-3,506,759.2673,330,337.4741,208,957.24-95,543,353.48
四、汇率变动对现金及现金等价物的影响-344,638.57-248,659.66-189,096.66438,000.51
五、现金及现金等价物净增加额30,831,841.458,239,556.77-10,560,598.15-48,525,914.52
  加:期初现金及现金等价物余额317,732,148.56317,732,148.56317,732,148.56366,258,063.08
  期末现金及现金等价物余额348,563,989.96375,971,705.33307,171,550.41317,732,148.56
补充资料:
  净利润-39,343,164.59-78,839,779.71
  资产减值准备-3,646,043.68-4,419,802.88
  固定资产和投资性房地产折旧-4,515,802.97-8,077,075.62
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,515,802.97-8,077,075.62
  长期待摊费用摊销-359,056.27-855,279.09
  固定资产报废损失---1,376,702.51
  公允价值变动损失--678,901.34--1,537,902.62
  财务费用-794,789.94--407,216.93
  投资损失--16,859,340.69--33,681,850.64
  递延所得税-1,002,317.72--1,385,702.81
  其中:递延所得税资产减少-1,261,633.09--1,710,718.07
    递延所得税负债增加--259,315.37-325,015.26
  存货的减少--42,058,639.04--29,900,611.66
  经营性应收项目的减少--14,308,617.26--4,820,443.59
  经营性应付项目的增加-3,028,078.72-24,363,087.46
  其他-11,594,162.95-15,244,431.74
  现金的期末余额-375,971,705.33-317,732,148.56
  减:现金的期初余额-317,732,148.56-366,258,063.08
  现金及现金等价物的净增加额-58,239,556.77--48,525,914.52
公告日期2025-10-292025-08-272025-04-252025-04-10
审计意见(境内)标准无保留意见
TOP↑